TWIN TWIN DISC INC

TWIN financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 100378 Exchange: Nasdaq SIC: 3560 (General Industrial Machinery & Equipment) Latest filing: 10-K filed Sep 4, 2026 Data checked: Oct 21, 2026
Showing 3 of 16 annual and 0 of 62 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Accelerated filer<br>Smaller reporting company
Entity Type
Operating
Public Float
$191.87M (Dec 2025)
Industry (SIC)
3560 General Industrial Machinery & Equipment
Incorporated
WI
Fiscal Year End
June (0630)
Phone
2626384000
EIN
390667110
Headquarters
RACINE, WI, 53403
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$381.27M
Net Income
$27.08M
Total Assets
$401.25M
Total Equity
$219.94M
Total Debt
$29.81M
Free Cash Flow
$9.19M
Ratios
Gross Margin
26.9%
Operating Margin
4.7%
Net Margin
7.1%
Return on Equity
12.3%
Return on Assets
6.7%
Current Ratio
2.35x
Debt / Equity
0.14x
FCF / Assets
2.3%

▼ FY 2026 Summary Analysis

Annual report ending Jun 30, 2026

Overview and Growth

In fiscal 2026, TWIN DISC INC recorded $381.27M of revenue, net income of $27.08M, and an operating cash inflow of $22.90M. Revenue of $381.27M sets the scale for evaluating how effectively sales translated into profit and cash during the year. The top line expanded 11.9% from $340.74M in fiscal 2025, increasing the company’s operating scale. The company reported diluted EPS of $1.86, adding a shareholder-level measure to the absolute income figures considered below. Total assets stood at $401.25M, showing the scale of resources supporting revenue, earnings, liquidity, and financing. The revenue-to-assets relationship was 0.95x, showing the sales generated relative to the resources carried on the balance sheet.

Profitability

Gross profit was $102.56M, representing the portion of revenue remaining after the reported cost of revenue and before operating expenses. Gross profit represented 26.9% of revenue, showing how much of the top line remained after direct costs. Operating income was $17.96M, the earnings remaining from reported operations after the company’s recognized operating cost structure. Operating margin measured 4.7%, showing the portion of revenue preserved after the full set of operating costs. Net income came to $27.08M, completing the progression from revenue through gross and operating profitability to the final reported result. Net margin was 7.1%, meaning that this portion of revenue remained as net income after all recognized expenses. Pretax income was $13.60M, isolating the reported earnings outcome before the income-tax provision recognized for the fiscal year. Pretax income represented 3.6% of revenue, placing earnings before tax in the context of the company’s operating scale. An income-tax benefit of $13.97M improved the final result relative to pretax income or loss. The tax benefit equaled 102.8% of positive pretax income, lifting the after-tax result. Net income equaled 12.3% of period-end equity, showing the earnings generated on shareholders’ book capital. Return on period-end assets was 6.7%, connecting net income with the company’s total asset base.

Liquidity and Capital Structure

Total assets were $401.25M, supported by $181.31M of liabilities and $219.94M of shareholder equity. At period end, current assets of $278.21M compared with current liabilities of $118.58M, defining the company’s short-term resource position. At 2.35x, the current ratio shows that short-term assets were greater than short-term liabilities at period end. The company carried $29.81M of total debt at period end, which frames its leverage and debt-service burden. Debt equaled 0.14x of book equity, describing the relative scale of borrowing and shareholder capital. Relative to total assets, debt measured 7.4%, showing how much of the asset base was matched by borrowing. The liabilities-to-assets relationship was 45.2%, placing reported obligations against the full positive asset balance. Compared with $387.70M in fiscal 2025, the current asset base moved 3.5% and finished higher. Book equity was 11.9% higher than fiscal 2025 equity of $196.53M, showing how shareholder capital changed year over year.

Cash Flow and Earnings Quality

Cash flow from operations was $22.90M, a reported cash inflow that can be compared directly with net income and capital spending. Operating cash flow equaled 0.85x of net income, showing how strongly accounting earnings converted into cash from operations. Capital expenditures used $13.71M, identifying the reported investment outflow deducted from operating cash flow in the free-cash-flow calculation. Capital expenditures represented 59.9% of operating cash flow, leaving the remainder available as free cash flow. The combination of operating cash flow and capital spending produced $9.19M of positive free cash flow for the period. Free cash flow represented 2.4% of revenue, linking post-investment cash generation with the company’s operating scale. Measured against total assets, free cash flow represented 2.3%, showing the cash productivity of the company’s assets.
Based on the annual report for the fiscal year ending Jun 30, 2026. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for TWIN DISC INC
Metric FY2026 📄 FY2025 📄 FY2024 📄
Income Statement
REVENUE
Revenue $381.27M $340.74M $295.13M
Cost of Revenue $278.71M $246.82M $211.81M
Gross Profit $102.56M $93.92M $83.32M
OPERATING EXPENSES
R&D Expense $2.86M $2.70M $2.63M
SG&A Expense $84.46M $82.43M $71.62M
Other Operating Expenses (derived) $-2.71M $-2.29M $-2.41M
Operating Income $17.96M $11.08M $11.48M
NON-OPERATING INCOME / EXPENSE
Interest Expense - - $1.44M
Interest Income $33.00K $67.00K $64.00K
Other Income/Expense $-1.29M $-5.47M $1.61M
Pretax Income $13.60M $2.97M $15.37M
Income Tax $-13.97M $3.37M $4.12M
Net Income $27.08M $-697.00K $10.99M
PER SHARE & SUPPLEMENTAL
Diluted EPS $1.86 $-0.05 $0.79
Diluted Shares 14.59M 13.86M 13.88M
EBITDA $31.71M $25.98M $21.46M
Depreciation & Amortization $13.75M $14.90M $9.98M
Balance Sheet
ASSETS
Accounts Receivable $66.76M $58.94M $52.21M
Inventory $178.03M $184.09M $130.48M
Other Current Assets $17.40M $19.91M $16.87M
Current Assets $278.22M $279.05M $219.63M
PP&E (Net) $68.09M $69.58M $58.07M
Goodwill $2.77M $2.89M $0
Intangible Assets $14.12M $13.36M $12.69M
Other Noncurrent Assets $2.22M $2.76M $2.71M
Noncurrent Assets $123.03M $108.65M $92.43M
Total Assets $401.25M $387.70M $312.06M
LIABILITIES
Accounts Payable $30.81M $38.75M $32.59M
Short-term Debt $1.50M $3.00M $2.00M
Other Current Liabilities $9.10M $14.44M $10.56M
Current Liabilities $118.58M $125.79M $99.52M
Long-term Debt $28.31M $28.45M $23.81M
Other Noncurrent Liabilities $7.82M $6.42M $6.11M
Noncurrent Liabilities $62.73M $65.38M $57.49M
Total Liabilities $181.31M $191.17M $157.00M
EQUITY
Common Stock $40.25M $42.27M $41.80M
Retained Earnings $182.34M $157.55M $129.59M
Accumulated OCI $288.00K $3.73M $-6.91M
Total Equity $219.94M $196.53M $155.05M
Total Liabilities & Equity $401.25M $387.70M $312.06M
SUPPLEMENTAL
Total Debt $29.81M $31.45M $25.81M
Shares Outstanding 14.42M 14.15M 14.00M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $22.90M $23.98M $33.72M
Capital Expenditures $13.71M $15.16M $8.71M
Cash from Investing $-14.15M $-32.90M $-32.07M
Cash from Financing $-6.59M $-965.00K $2.75M
Free Cash Flow $9.19M $8.82M $25.01M
Beginning Cash (CFS) $16.11M $20.07M $13.26M
Net Change in Cash $2.16M $-9.89M $4.40M
Effect of FX on Cash $-2.24M $5.92M $2.41M
Calculated Ending Cash $16.03M $16.11M $20.07M
Cash per BS - - -
Cash scope difference (CFS − BS) - - -
Cash per CFS $16.03M $16.11M $20.07M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is TWIN DISC INC's annual revenue?

TWIN DISC INC reported $381.27M in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is TWIN DISC INC profitable?

Yes. TWIN DISC INC reported $27.08M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

What is TWIN DISC INC's debt level?

TWIN DISC INC carries $29.81M in total debt as of trailing twelve months. Total shareholders' equity stands at $219.94M.

Does TWIN DISC INC generate free cash flow?

Yes. Free cash flow was $9.19M for trailing twelve months. Operating cash flow was $22.90M.