ITW ILLINOIS TOOL WORKS INC

ITW financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 49826 Exchange: NYSE SIC: 3560 (General Industrial Machinery & Equipment) Latest filing: 10-Q filed Aug 6, 2026 Data checked: Oct 21, 2026
Showing 3 of 19 annual and 0 of 72 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Large accelerated filer
Entity Type
Operating
Public Float
$71.90B (Jun 2025)
Industry (SIC)
3560 General Industrial Machinery & Equipment
Incorporated
DE
Fiscal Year End
December (1231)
Phone
8477247500
EIN
361258310
Headquarters
GLENVIEW, IL, 60025
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$16.47B
Net Income
-
Total Assets
$16.49B
Total Equity
$2.90B
Total Debt
$9.69B
Free Cash Flow
$2.92B
Ratios
Gross Margin
44.2%
Operating Margin
26.5%
Current Ratio
1.11x
Debt / Equity
3.35x
FCF / Assets
17.7%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

ILLINOIS TOOL WORKS INC generated $16.04B of revenue in fiscal 2025. Revenue of $16.04B sets the scale for evaluating how effectively sales translated into profit and cash during the year. The top line expanded 0.9% from $15.90B in fiscal 2024, increasing the company’s operating scale. On a per-share basis, diluted EPS was $10.49, which connects the reported earnings outcome with the company’s diluted share count. Diluted EPS decreased by 10.4% from $11.71 in fiscal 2024, showing how the earnings change reached shareholders on a per-share basis. The diluted weighted-average share count was 292.30M, linking total earnings with the per-share result received by shareholders. Total assets stood at $16.15B, showing the scale of resources supporting revenue, earnings, liquidity, and financing. Revenue equaled 0.99x of total assets, indicating how much reported top-line activity the company produced relative to its period-end asset base.

Profitability

Gross profit was $7.08B, representing the portion of revenue remaining after the reported cost of revenue and before operating expenses. Gross margin was 44.1%, so that share of each revenue unit remained after the cost of revenue reported for the period. Operating income was $4.22B, the earnings remaining from reported operations after the company’s recognized operating cost structure. Operating margin measured 26.3%, showing the portion of revenue preserved after the full set of operating costs. EBITDA was $4.53B, supplying an additional view of reported operating earnings before interest, taxes, depreciation, and amortization. The reported income-tax provision was $900.00M, the amount recognized between pretax income and the final net-income result.

Liquidity and Capital Structure

At period end, the $16.15B asset base was financed through $12.92B of liabilities and $3.23B of equity. At period end, current assets of $6.20B compared with current liabilities of $5.13B, defining the company’s short-term resource position. Current assets covered current liabilities by 1.21x, leaving a positive buffer for near-term obligations. Cash and equivalents totaled $851.00M, identifying the most liquid reported component available within the broader current-asset balance. Measured only with cash and equivalents, coverage of current liabilities was 16.6%, excluding receivables and other current assets. The company carried $8.97B of total debt at period end, which frames its leverage and debt-service burden. Against book equity, debt measured 2.78x, placing the company’s financial leverage in clear balance-sheet terms. The debt-to-assets relationship was 55.5%, comparing borrowing with the total asset balance. The equity-to-assets relationship was 20.0%, placing book capital against the total resource base. Liabilities represented 80.0% of total assets, quantifying the liability-funded share of the company’s resource base. Cash and equivalents equaled 5.3% of total assets, showing the liquid cash component within the company’s broader resource base. Compared with $15.07B in fiscal 2024, the current asset base moved 7.2% and finished higher. Reported equity changed 2.7% from $3.32B in fiscal 2024, placing the current capital base lower year over year. The reported cash balance changed 10.2% from $948.00M in fiscal 2024, ending lower year over year.

Cash Flow and Earnings Quality

The company reported $3.13B of operating cash flow, a cash inflow that shows the cash generated by operations. The cash-flow statement records $419.00M of capital expenditures, the investment amount considered after operating cash generation. Capital spending absorbed 13.4% of operating cash flow, quantifying the share of cash from operations directed to investment. The combination of operating cash flow and capital spending produced $2.71B of positive free cash flow for the period. Relative to revenue, free cash flow equaled 16.9%, showing how much sales converted into cash after investment. Measured against total assets, free cash flow represented 16.8%, showing the cash productivity of the company’s assets.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for ILLINOIS TOOL WORKS INC
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $16.04B $15.90B $16.11B
Cost of Revenue $8.97B $8.86B $9.32B
Gross Profit $7.08B $7.04B $6.79B
OPERATING EXPENSES
R&D Expense $302.00M $292.00M $284.00M
Operating Income $4.22B $4.26B $4.04B
NON-OPERATING INCOME / EXPENSE
Interest Expense - - $266.00M
Interest Income $40.00M $44.00M $51.00M
Other Income/Expense $-5.00M $-1.00M $1.00M
Income Tax $900.00M $934.00M $866.00M
PER SHARE & SUPPLEMENTAL
Diluted EPS $10.49 $11.71 $9.74
Diluted Shares 292.30M 297.80M 303.60M
EBITDA $4.53B $4.57B $4.32B
Depreciation & Amortization $317.00M $301.00M $282.00M
Balance Sheet
ASSETS
Cash & Equivalents $851.00M $948.00M $1.07B
Accounts Receivable $3.23B $2.99B $3.12B
Inventory $1.66B $1.61B $1.71B
Other Current Assets $226.00M $147.00M $157.00M
Current Assets $6.20B $5.86B $6.24B
PP&E (Net) $2.23B $2.04B $1.98B
Goodwill $5.10B $4.84B $4.91B
Intangible Assets $591.00M $592.00M $657.00M
Other Noncurrent Assets $1.51B $1.38B $1.26B
Noncurrent Assets $9.95B $9.21B $9.28B
Total Assets $16.15B $15.07B $15.52B
LIABILITIES
Accounts Payable $522.00M $519.00M $581.00M
Short-term Debt $2.29B $1.56B $1.83B
Other Current Liabilities $506.00M $486.00M $489.00M
Current Liabilities $5.13B $4.31B $4.68B
Long-term Debt $6.68B $6.31B $6.34B
Other Noncurrent Liabilities $959.00M $1.02B $1.01B
Noncurrent Liabilities $7.80B $7.44B $7.83B
Total Liabilities $12.92B $11.75B $12.51B
EQUITY
Common Stock $6.00M $6.00M $6.00M
Additional Paid-in Capital $1.77B $1.67B $1.59B
Retained Earnings $30.15B $28.89B $27.12B
Accumulated OCI $-1.83B $-1.88B $-1.83B
Total Equity $3.23B $3.32B $3.01B
Total Liabilities & Equity $16.15B $15.07B $15.52B
SUPPLEMENTAL
Total Debt $8.97B $7.86B $8.16B
Shares Outstanding 288.60M 294.00M 299.30M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $3.13B $3.28B $3.54B
Capital Expenditures $419.00M $437.00M $455.00M
Cash from Investing $-521.00M $-144.00M $-403.00M
Cash from Financing $-2.74B $-3.19B $-2.78B
Free Cash Flow $2.71B $2.84B $3.08B
Beginning Cash (CFS) $948.00M $1.07B $708.00M
Net Change in Cash $-139.00M $-52.00M $354.00M
Effect of FX on Cash $42.00M $-65.00M $3.00M
Calculated Ending Cash $851.00M $948.00M $1.07B
Cash per BS $851.00M $948.00M $1.07B
Cash scope difference (CFS − BS) - - -
Cash per CFS $851.00M $948.00M $1.07B

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is ILLINOIS TOOL WORKS INC's annual revenue?

ILLINOIS TOOL WORKS INC reported $16.47B in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

What is ILLINOIS TOOL WORKS INC's debt level?

ILLINOIS TOOL WORKS INC carries $9.69B in total debt as of trailing twelve months. Total shareholders' equity stands at $2.90B.

Does ILLINOIS TOOL WORKS INC generate free cash flow?

Yes. Free cash flow was $2.92B for trailing twelve months. Operating cash flow was $3.33B.