DHTI Dalrada Technology Group, Inc.

DHTI financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 725394 Exchange: OTC SIC: 7363 (Services-Help Supply Services) Latest filing: 10-Q filed May 21, 2026 Data checked: Oct 21, 2026
Showing 3 of 8 annual and 0 of 31 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company
Entity Type
Operating
Public Float
$4.95M (Dec 2024)
Industry (SIC)
7363 Services-Help Supply Services
Incorporated
WY
Fiscal Year End
June (0630)
Phone
858-283-1253
EIN
383713274
Headquarters
ESCONDIDO, CA, 92025
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: DALRADA FINANCIAL CORP (2004–2025) · IMAGING TECHNOLOGIES CORP/CA (1997–2004) · PERSONAL COMPUTER PRODUCTS INC (1995–1997)

▼ Key Metrics (TTM)

As of Mar 31, 2026
Financials
Revenue
$16.51M
Net Income
$-21.75M
Total Assets
$17.72M
Total Equity
$-20.82M
Total Debt
-
Free Cash Flow
-
Ratios
Gross Margin
26.4%
Operating Margin
-108.6%
Net Margin
-131.8%
Return on Equity
104.5%
Return on Assets
-122.8%
Current Ratio
0.27x

▼ FY 2025 Summary Analysis

Annual report ending Jun 30, 2025

Overview and Growth

In fiscal 2025, Dalrada Technology Group, Inc. recorded $20.30M of revenue, net loss of $24.65M, and an operating cash outflow of $17.97M. At $20.30M, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. Compared with $19.84M in fiscal 2024, revenue recorded a 2.3% year-over-year increase. The company reported diluted EPS of -$0.23, adding a shareholder-level measure to the absolute income figures considered below. At period end, total assets were $18.36M, framing the scale of the company’s operating and financing commitments. The revenue-to-assets relationship was 1.11x, showing the sales generated relative to the resources carried on the balance sheet.

Profitability

The first profit layer was $5.30M of gross profit, the amount available after reported direct revenue costs to absorb operating expenses. Gross margin was 26.1%, so that share of each revenue unit remained after the cost of revenue reported for the period. Operations produced a $20.46M operating loss before non-operating and tax effects. An operating margin of -100.8% reflected costs exceeding revenue-level gross profit by 100.8% of sales. The company ended the period with a net loss of $24.65M, extending the operating result through all remaining items. Net margin was -121.4%, reflecting a loss equal to 121.4% of reported revenue. The company reported negative EBITDA of $19.46M, adding a pre-interest, tax, depreciation, and amortization view of the operating shortfall. The company reported a pretax loss of $24.66M, before the effect of income taxes. The pretax loss equaled 121.5% of revenue, measuring the pre-tax deficit against sales. Income tax expense totaled $9.60K, providing the reported tax component that separates pretax and after-tax earnings. The loss-to-assets relationship was 134.2%, placing the bottom-line deficit against the company’s resource base. The bottom-line deficit decreased from $28.95M in fiscal 2024 to $24.65M.

Liquidity and Capital Structure

Total assets were $18.36M, supported by $25.05M of liabilities and -$6.69M of shareholder equity. The company reported negative equity of -$6.69M, a capital deficit that reduces its ability to absorb losses through book equity. The near-term balance sheet paired $7.74M of current assets with $15.74M of current liabilities at the reporting date. At 0.49x, current liabilities exceeded current assets and placed pressure on the company’s near-term liquidity position. The company held $172.79K in cash and equivalents, a narrower liquidity measure than total current assets. Cash and equivalents represented 1.1% of current liabilities, showing the portion of near-term obligations matched by reported cash alone. Book equity represented -36.4% of total assets, quantifying the balance-sheet share supported by shareholder capital. Relative to total assets, liabilities measured 136.4%, complementing the separate equity-based view of the company’s capital structure. Cash and equivalents equaled 0.9% of total assets, showing the liquid cash component within the company’s broader resource base. Total assets were 20.4% lower than fiscal 2024 assets of $23.07M, measuring the company’s own balance-sheet change. Reported equity changed 299.9% from $3.35M in fiscal 2024, placing the current capital base lower year over year. The reported cash balance changed 65.6% from $501.93K in fiscal 2024, ending lower year over year.

Cash Flow and Earnings Quality

The company reported an operating cash outflow of $17.97M, rather than cash generation from operations. The company spent $374.45K on capital expenditures while operations also absorbed cash, so both ongoing activity and investment drew on liquidity during the period. The company recorded a $18.35M cash deficit after capital spending for the period. Relative to revenue, the post-investment cash deficit represented 90.4%. Relative to total assets, the post-investment cash deficit measured 99.9%.
Based on the annual report for the fiscal year ending Jun 30, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for Dalrada Technology Group, Inc.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $20.30M $19.84M $29.74M
Cost of Revenue $15.00M $18.86M $20.68M
Gross Profit $5.30M $984.03K $9.06M
OPERATING EXPENSES
R&D Expense $0 $0 $120.00K
SG&A Expense $23.02M $27.82M $29.47M
Other Operating Expenses (derived) $2.74M $0 $433.56K
Operating Income $-20.46M $-26.84M $-20.96M
NON-OPERATING INCOME / EXPENSE
Interest Expense $-4.20M - $2.55M
Other Income/Expense $-1.17M $-1.18M $722.62K
Pretax Income $-24.66M $-29.18M $-20.63M
Income Tax $9.60K $5.60K $0
Net Income $-24.65M $-28.95M $-20.29M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-0.23 $-0.31 $-0.24
Diluted Shares 108.49M 92.24M 83.76M
EBITDA $-19.46M $-25.95M $-20.25M
Depreciation & Amortization $997.28K $885.97K $707.57K
Balance Sheet
ASSETS
Cash & Equivalents $172.79K $501.93K $812.81K
Accounts Receivable $2.75M $2.86M $4.45M
Inventory $2.69M $2.65M $2.08M
Other Current Assets $691.16K $674.82K $1.34M
Current Assets $7.74M $8.61M $9.82M
PP&E (Net) $1.27M $1.45M $1.48M
Goodwill $1.53M $4.18M $3.80M
Intangible Assets $3.11M $3.55M $3.86M
Other Noncurrent Assets (derived) $4.70M $5.28M $6.21M
Noncurrent Assets $10.62M $14.46M $15.35M
Total Assets $18.36M $23.07M $25.17M
LIABILITIES
Accounts Payable $4.18M $5.87M $5.18M
Current Liabilities $15.74M $15.69M $10.02M
Noncurrent Liabilities $9.30M $4.03M $10.90M
Total Liabilities $25.05M $19.72M $20.92M
EQUITY
Common Stock $600.79K $485.88K $443.48K
Additional Paid-in Capital $176.25M $151.79M $145.25M
Retained Earnings $-195.32M $-170.68M $-141.73M
Accumulated OCI $-150.54K $-909 $-50.85K
Total Equity $-6.69M $3.35M $4.25M
Total Liabilities & Equity $18.36M $23.07M $25.17M
SUPPLEMENTAL
Shares Outstanding 120.16M 97.18M 88.70M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $-17.97M $-7.87M $-4.61M
Capital Expenditures $374.46K $434.85K $693.20K
Cash from Investing $-697.02K $-552.66K $-1.06M
Cash from Financing $18.82M $8.07M $5.72M
Free Cash Flow $-18.35M $-8.31M $-5.31M
Beginning Cash (CFS) $501.93K $812.81K $772.06K
Net Change in Cash $149.79K $-360.82K $40.92K
Effect of FX on Cash $-149.63K $49.94K $-175
Calculated Ending Cash $502.09K $501.93K $812.81K
Cash per BS $172.79K $501.93K $812.81K
Cash scope difference (CFS − BS) $329.31K - -
Cash per CFS $502.09K $501.93K $812.81K

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Dalrada Technology Group, Inc.'s annual revenue?

Dalrada Technology Group, Inc. reported $16.51M in revenue for trailing twelve months (ending March 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Dalrada Technology Group, Inc. profitable?

No. Dalrada Technology Group, Inc. reported $-21.75M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.