BGSF BGSF, INC.

BGSF financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1474903 Exchange: NYSE SIC: 7363 (Services-Help Supply Services) Latest filing: 10-Q filed Aug 5, 2026 Data checked: Oct 21, 2026
Showing 3 of 15 annual and 0 of 54 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Accelerated filer<br>Smaller reporting company
Entity Type
Operating
Public Float
$65.49M (Jun 2025)
Industry (SIC)
7363 Services-Help Supply Services
Incorporated
DE
Fiscal Year End
December (1228)
Phone
972-692-2400
EIN
260656684
Headquarters
DALLAS, TX, 75254
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: BG Staffing, Inc. (2013–2021) · LTN Staffing, LLC (2009–2013)

▼ Key Metrics (TTM)

As of Jun 28, 2026
Financials
Revenue
$92.12M
Net Income
$-8.28M
Total Assets
$52.93M
Total Equity
$46.05M
Total Debt
-
Free Cash Flow
-
Ratios
Gross Margin
35.5%
Operating Margin
-6.4%
Net Margin
-9%
Return on Equity
-18%
Return on Assets
-15.6%
Current Ratio
5.11x

▼ FY 2025 Summary Analysis

Annual report ending Dec 28, 2025

Overview and Growth

Fiscal 2025 results for BGSF, INC. combined $93.31M of revenue with net loss of $11.43M and an operating cash inflow of $142.00K. At $93.31M, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. The top line contracted 10.6% from $104.40M in fiscal 2024; this top-line contraction left the company with a smaller revenue base. Diluted earnings per share were -$1.04, translating the period’s attributable earnings into the amount reported for each diluted share. Revenue equaled 1.61x of total assets, indicating how much reported top-line activity the company produced relative to its period-end asset base.

Profitability

After reported cost of revenue, the company retained $33.33M as gross profit before recognizing operating expenses and other items. Gross profit represented 35.7% of revenue, showing how much of the top line remained after direct costs. Operations produced a $8.90M operating loss before non-operating and tax effects. The operating loss equaled 9.5% of revenue, showing the scale of the operating deficit relative to sales. After all below-operating-line items, the company recorded a net loss of $11.43M for the fiscal year. Net margin was -12.2%, reflecting a loss equal to 12.2% of reported revenue. Before income taxes, the company recorded a loss of $13.41M, bridging the operating result to the final net loss. Pretax margin was -14.4%, reflecting a pre-tax loss equal to 14.4% of revenue. The company recognized an income-tax benefit of $1.28M, increasing after-tax earnings relative to the pretax result. The loss-to-equity relationship was 23.8%, placing the bottom-line deficit against shareholder capital. The net loss equaled 19.8% of period-end assets, showing the deficit relative to the asset base.

Liquidity and Capital Structure

At period end, the $57.84M asset base was financed through $9.73M of liabilities and $48.10M of equity. Current assets were $38.45M against $9.33M of current liabilities, framing the resources and obligations classified within the near-term balance-sheet horizon. The current ratio was 4.12x, with current assets exceeding current liabilities and providing a short-term liquidity cushion. Cash and equivalents totaled $19.02M, identifying the most liquid reported component available within the broader current-asset balance. The cash balance equaled 203.7% of current liabilities, showing how much near-term coverage came from cash alone. The company carried $0.00 of total debt at period end, which frames its leverage and debt-service burden. Debt equaled 0.0x of book equity, describing the relative scale of borrowing and shareholder capital. Debt represented 0.0% of total assets, placing borrowing in the context of the company’s full resource base. The liabilities-to-assets relationship was 16.8%, placing reported obligations against the full positive asset balance. Measured against total assets, cash and equivalents represented 32.9%, a balance-sheet composition measure rather than a liquidity forecast. Total assets were 61.5% lower than fiscal 2024 assets of $150.11M, measuring the company’s own balance-sheet change. Reported equity changed 41.5% from $82.27M in fiscal 2024, placing the current capital base lower year over year.

Cash Flow and Earnings Quality

Operating activities produced a cash inflow of $142.00K, giving the cash-flow counterpart to the accrual-based profit measures reported for the year. The cash-flow statement records $138.00K of capital expenditures, the investment amount considered after operating cash generation. Relative to operating cash flow, capital expenditures measured 97.2%, connecting investment intensity with the company’s cash-generation base. After capital spending, free cash flow was $4.00K, leaving cash available for debt reduction, shareholder returns, or further investment. The free-cash-flow margin was 0.0%, measuring cash remaining after capital spending against revenue. Measured against total assets, free cash flow represented 0.0%, showing the cash productivity of the company’s assets.
Based on the annual report for the fiscal year ending Dec 28, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for BGSF, INC.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $93.31M $104.40M $125.08M
Cost of Revenue $59.98M $66.03M $75.29M
Gross Profit $33.33M $38.37M $49.79M
OPERATING EXPENSES
SG&A Expense $41.14M $42.90M $45.40M
Operating Income $-8.90M $-5.87M $3.07M
NON-OPERATING INCOME / EXPENSE
Pretax Income $-13.41M $-10.79M $-2.91M
Income Tax $-1.28M $-370.00K $-2.94M
Net Income $-11.43M $-3.34M $-10.22M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-1.04 $-0.31 $-0.95
Diluted Shares 11.03M 10.90M 10.77M
EBITDA $-7.35M $-4.53M $4.38M
Depreciation & Amortization $1.55M $1.33M $1.31M
Balance Sheet
ASSETS
Cash & Equivalents $19.02M $32.00K $0
Accounts Receivable $11.90M $17.15M $56.78K
Other Current Assets $1.46M $2.21M $7.17K
Current Assets $38.45M $45.35M $66.91K
PP&E (Net) $244.00K $608.00K $1.22K
Goodwill $1.07M $1.07M $59.59K
Intangible Assets $3.00M $4.39M $30.37K
Other Noncurrent Assets $3.00M $4.07M $5.03K
Noncurrent Assets $19.39M $104.76M $111.61K
Total Assets $57.84M $150.11M $178.52K
LIABILITIES
Accounts Payable $503.00K $80.00K $95
Short-term Debt $0 $3.80M $34.00K
Other Current Liabilities $749.00K $1.59M $0
Current Liabilities $9.33M $25.92M $85.06K
Long-term Debt $0 $32.53M $0
Other Noncurrent Liabilities (derived) $398.00K $9.40M $0
Noncurrent Liabilities $398.00K $41.92M $7.93K
Total Liabilities $9.73M $67.84M $92.98K
EQUITY
Common Stock $112.00K $110.00K $52
Additional Paid-in Capital $71.45M $70.26M $68.55K
Retained Earnings $-21.87M $11.96M $16.93K
Total Equity $48.11M $82.27M $85.54K
Total Liabilities & Equity $57.84M $150.11M $178.52K
SUPPLEMENTAL
Total Debt $0 $36.33M $34.00K
Shares Outstanding 11.23M 11.04M 10.89M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $142.00K $24.38M $20.39M
Capital Expenditures $138.00K $1.22M $2.15M
Cash from Investing $91.20M $-1.64M $-9.51M
Cash from Financing $-72.52M $-22.39M $-10.87M
Other Cash Flows (as reported) $168.00K $-321.00K $0
Free Cash Flow $4.00K $23.16M $18.23M
Beginning Cash (CFS) $32.00K $0 $0
Net Change in Cash $18.99M $32.00K $0
Effect of FX on Cash - - -
Calculated Ending Cash $19.02M $32.00K $0
Cash per BS $19.02M $32.00K $0
Cash scope difference (CFS − BS) - - -
Cash per CFS $19.02M $32.00K $0

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is BGSF, INC.'s annual revenue?

BGSF, INC. reported $92.12M in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is BGSF, INC. profitable?

No. BGSF, INC. reported $-8.28M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.