CDIO Cardio Diagnostics Holdings, Inc.

CDIO financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1870144 Exchange: Nasdaq SIC: 2835 (In Vitro & In Vivo Diagnostic Substances) Latest filing: 10-Q filed Aug 7, 2026 Data checked: Oct 21, 2026
Showing 3 of 5 annual and 0 of 19 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
<br>Emerging growth company
Entity Type
Operating
Public Float
$5.80M (Jun 2025)
Industry (SIC)
2835 In Vitro & In Vivo Diagnostic Substances
Incorporated
DE
Fiscal Year End
December (1231)
Phone
855-226-9991
EIN
870925574
Headquarters
CHICAGO, IL, 60645
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: Mana Capital Acquisition Corp. (2021–2022)

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$14.45K
Net Income
$-6.47M
Total Assets
$7.93M
Total Equity
$7.43M
Total Debt
-
Free Cash Flow
$-5.82M
Ratios
Operating Margin
-44690.7%
Net Margin
-44771.8%
Return on Equity
-87.1%
Return on Assets
-81.6%
Current Ratio
17.15x
FCF / Assets
-73.5%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

Fiscal 2025 results for Cardio Diagnostics Holdings, Inc. combined $14.82K of revenue with net loss of $6.50M and an operating cash outflow of $5.73M. Revenue of $14.82K sets the scale for evaluating how effectively sales translated into profit and cash during the year. The top line contracted 57.5% from $34.89K in fiscal 2024; this top-line contraction left the company with a smaller revenue base. On a per-share basis, diluted EPS was -$3.71, which connects the reported earnings outcome with the company’s diluted share count. Diluted shares averaged 1.75M; this is the reported share base over which the company’s diluted per-share earnings were spread. Diluted shares moved 95.4% from 896.42K in fiscal 2024, leaving the current share base higher year over year. At period end, total assets were $7.77M, framing the scale of the company’s operating and financing commitments. Asset turnover was 0.0x, relating the company’s annual revenue directly to the total assets reported at the period end.

Profitability

The reported operating result was an operating loss of $6.48M, reflecting costs that exceeded gross profit. The bottom-line result was a net loss of $6.50M after operating, financing, tax, and other recognized items. Negative EBITDA totaled $6.42M, confirming that the earnings deficit remained before depreciation and amortization. The pretax result was a loss of $6.50M, establishing the deficit before tax effects. The loss-to-equity relationship was 93.2%, placing the bottom-line deficit against shareholder capital. The net loss equaled 83.7% of period-end assets, showing the deficit relative to the asset base. The bottom-line deficit decreased from $8.38M in fiscal 2024 to $6.50M.

Liquidity and Capital Structure

The company held $7.77M of assets against $793.06K of liabilities and $6.97M of equity, revealing how the asset base was financed. At period end, current assets of $5.92M compared with current liabilities of $604.84K, defining the company’s short-term resource position. At 9.79x, the current ratio shows that short-term assets were greater than short-term liabilities at period end. The company held $0.00 in cash and equivalents, a narrower liquidity measure than total current assets. Measured only with cash and equivalents, coverage of current liabilities was 0.0%, excluding receivables and other current assets. Equity equaled 89.8% of assets, showing the shareholder-capital layer within the company’s balance sheet. Relative to total assets, liabilities measured 10.2%, complementing the separate equity-based view of the company’s capital structure. Measured against total assets, cash and equivalents represented 0.0%, a balance-sheet composition measure rather than a liquidity forecast. The asset base changed 26.8% from $10.62M in fiscal 2024, leaving current total assets lower year over year. Book equity was 27.0% lower than fiscal 2024 equity of $9.56M, showing how shareholder capital changed year over year.

Cash Flow and Earnings Quality

The company reported an operating cash outflow of $5.73M, rather than cash generation from operations. Capital expenditures used $187.32K in addition to the operating cash outflow, increasing the total cash consumed by operations and investment during the period. The company recorded a $5.91M cash deficit after capital spending for the period. The free-cash-flow deficit equaled 76.2% of total assets, placing the cash shortfall against the company’s resource base. The operating cash outflow widened to $5.73M from $4.99M in fiscal 2024.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for Cardio Diagnostics Holdings, Inc.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $14.83K $34.89K $17.07K
OPERATING EXPENSES
R&D Expense $641.21K $227.97K $145.18K
SG&A Expense $5.03M $6.92M $6.94M
Operating Income $-6.48M $-8.37M $-7.24M
NON-OPERATING INCOME / EXPENSE
Interest Expense $14.80K $18.64K $6.74M
Other Income/Expense $-14.09K $-17.58K $-1.13M
Pretax Income $-6.50M $-8.38M $-8.38M
Net Income $-6.50M $-8.38M $-8.38M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-3.71 $-9.35 $-19.80
Diluted Shares 1.75M 896.42K 422.84K
EBITDA $-6.42M $-8.35M $-7.22M
Depreciation & Amortization $65.23K $19.74K $19.18K
Balance Sheet
ASSETS
Cash & Equivalents $0 $0 $0
Accounts Receivable $8.13K $18.61K $4.96K
Other Current Assets $801.95K $944.68K $1.48M
Current Assets $5.92M $8.79M $2.77M
PP&E (Net) $700.12K $672.86K $571.87K
Intangible Assets - $5.33K $21.33K
Noncurrent Assets $1.85M $1.82M $1.70M
Total Assets $7.77M $10.62M $4.46M
LIABILITIES
Accounts Payable $97.44K $87.66K $243.21K
Current Liabilities $604.84K $631.70K $841.14K
Noncurrent Liabilities $188.22K $425.83K $663.10K
Total Liabilities $793.06K $1.06M $1.50M
EQUITY
Common Stock $18 $15 $205
Additional Paid-in Capital $36.22M $32.31M $17.33M
Retained Earnings $-29.25M $-22.75M $-14.37M
Total Equity $6.97M $9.56M $2.96M
Total Liabilities & Equity $7.77M $10.62M $4.46M
SUPPLEMENTAL
Shares Outstanding 1.83M 1.53M 684.68K
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $-5.73M $-4.99M $-5.67M
Capital Expenditures $187.32K $214.77K $575.66K
Cash from Investing $-419.31K $-404.19K $-794.29K
Cash from Financing $3.43M $11.94M $3.63M
Free Cash Flow $-5.91M $-5.21M $-6.25M
Beginning Cash (CFS) $7.83M $1.28M $4.12M
Net Change in Cash $-2.72M $6.54M $-2.83M
Effect of FX on Cash - - -
Calculated Ending Cash $5.11M $7.83M $1.28M
Cash per BS $0 $0 $0
Cash scope difference (CFS − BS) $5.11M $7.83M $1.28M
Cash per CFS $5.11M $7.83M $1.28M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Cardio Diagnostics Holdings, Inc.'s annual revenue?

Cardio Diagnostics Holdings, Inc. reported $14.45K in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Cardio Diagnostics Holdings, Inc. profitable?

No. Cardio Diagnostics Holdings, Inc. reported $-6.47M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

Does Cardio Diagnostics Holdings, Inc. generate free cash flow?

No. Free cash flow was $-5.82M for trailing twelve months. Operating cash flow was $-5.66M.