BMRA BIOMERICA INC
BMRA financial statements, revenue, balance sheet, cash flow, and SEC filings
▼ Company Profile
▼ Key Metrics (TTM)
As of Aug 31, 2026Sources and calculation details
Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.
Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.
| Metric | FY2026 📄 | FY2025 📄 | FY2024 📄 |
|---|---|---|---|
| Income Statement | |||
| REVENUE | |||
| Revenue | $4.45M | $5.31M | $5.42M |
| Cost of Revenue | $4.09M | $4.81M | $4.80M |
| Gross Profit | $362.00K | $498.00K | $611.00K |
| OPERATING EXPENSES | |||
| R&D Expense | $788.00K | $1.02M | $1.49M |
| SG&A Expense | $4.89M | $4.61M | $5.49M |
| Other Operating Expenses (derived) | $0 | $0 | $0 |
| Operating Income | $-5.32M | $-5.14M | $-6.37M |
| NON-OPERATING INCOME / EXPENSE | |||
| Interest Income | $1.23M | $165.00K | $431.00K |
| Other Income/Expense | $1.57M | $165.00K | $431.00K |
| Pretax Income | $-3.75M | $-4.97M | $-5.94M |
| Income Tax | $23.00K | $1.00K | $42.00K |
| Net Income | $-3.78M | $-4.97M | $-5.98M |
| PER SHARE & SUPPLEMENTAL | |||
| Diluted EPS | $-1.30 | $-2.16 | $-2.84 |
| Diluted Shares | 2.91M | 2.30M | 2.10M |
| EBITDA | $-5.24M | $-5.05M | $-6.29M |
| Depreciation & Amortization | $77.00K | $87.00K | $81.00K |
| Balance Sheet | |||
| ASSETS | |||
| Cash & Equivalents | $1.31M | $2.40M | $4.17M |
| Accounts Receivable | $785.00K | $731.00K | $947.00K |
| Inventory | $1.71M | $1.49M | $2.38M |
| Other Current Assets | $216.00K | $255.00K | $238.00K |
| Current Assets | $4.02M | $4.88M | $7.73M |
| PP&E (Net) | $78.00K | $135.00K | $201.00K |
| Intangible Assets | $209.00K | $228.00K | $212.00K |
| Other Noncurrent Assets | $83.00K | $113.00K | $203.00K |
| Noncurrent Assets | $2.74M | $1.07M | $1.52M |
| Total Assets | $6.76M | $5.95M | $9.25M |
| LIABILITIES | |||
| Accounts Payable | $377.00K | $295.00K | $560.00K |
| Current Liabilities | $2.48M | $1.74M | $2.20M |
| Noncurrent Liabilities | $1.65M | $100.00K | $459.00K |
| Total Liabilities | $4.13M | $1.84M | $2.66M |
| EQUITY | |||
| Common Stock | $255.00K | $203.00K | $168.00K |
| Additional Paid-in Capital | $59.43M | $57.18M | $54.72M |
| Retained Earnings | $-56.94M | $-53.17M | $-48.20M |
| Accumulated OCI | $-108.00K | $-105.00K | $-102.00K |
| Total Equity | $2.63M | $4.11M | $6.59M |
| Total Liabilities & Equity | $6.76M | $5.95M | $9.25M |
| SUPPLEMENTAL | |||
| Shares Outstanding | 3.20M | 2.55M | 2.10M |
| Check: A − (L + E + Temp. Equity) | - | - | - |
| Cash Flow Statement | |||
| Cash from Operations | $-3.42M | $-3.84M | $-5.36M |
| Capital Expenditures | - | - | $51.00K |
| Cash from Investing | $-1.00K | $-37.00K | $-115.00K |
| Cash from Financing | $2.33M | $2.11M | $-81.00K |
| Free Cash Flow | - | - | $-5.41M |
| Beginning Cash (CFS) | $2.40M | $4.17M | $9.72M |
| Net Change in Cash | $-1.09M | $-1.77M | $-5.56M |
| Effect of FX on Cash | $-3.00K | $-3.00K | $8.00K |
| Calculated Ending Cash | $1.31M | $2.40M | $4.17M |
| Cash per BS | $1.31M | $2.40M | $4.17M |
| Cash scope difference (CFS − BS) | - | - | - |
| Cash per CFS | $1.31M | $2.40M | $4.17M |
Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.
Create Free Account Log InQuarterly data and charts require a free account
Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.
▼ Frequently Asked Questions
What is BIOMERICA INC's annual revenue?
BIOMERICA INC reported $4.34M in revenue for trailing twelve months (ending August 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.
Is BIOMERICA INC profitable?
No. BIOMERICA INC reported $-5.01M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.
Fundamentals Hub