AOS SMITH A O CORP

AOS financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 91142 Exchange: NYSE SIC: 3630 (Household Appliances) Latest filing: 10-Q filed Jul 30, 2026 Data checked: Oct 21, 2026
Showing 3 of 18 annual and 0 of 68 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Large accelerated filer
Entity Type
Operating
Industry (SIC)
3630 Household Appliances
Incorporated
DE
Fiscal Year End
December (1231)
Phone
4143594000
EIN
390619790
Headquarters
MILWAUKEE, WI, 53224

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$3.80B
Net Income
$500.30M
Total Assets
$3.64B
Total Equity
$1.84B
Total Debt
$637.50M
Free Cash Flow
$639.40M
Ratios
Gross Margin
38.6%
Operating Margin
17.5%
Net Margin
13.1%
Return on Equity
27.2%
Return on Assets
13.7%
Current Ratio
1.59x
Debt / Equity
0.35x
FCF / Assets
17.5%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

In fiscal 2025, SMITH A O CORP recorded $3.83B of revenue, net income of $546.20M, and an operating cash inflow of $616.80M. The $3.83B revenue base provides substantial context for the company’s earnings, cash generation, and capital requirements. Revenue was 0.3% above fiscal 2024 revenue of $3.82B, marking a year-over-year increase. On a per-share basis, diluted EPS was $3.85, which connects the reported earnings outcome with the company’s diluted share count. Diluted EPS increased by 6.1% from $3.63 in fiscal 2024, showing how the earnings change reached shareholders on a per-share basis. Asset turnover was 1.22x, relating the company’s annual revenue directly to the total assets reported at the period end.

Profitability

Gross profit was $1.49B, representing the portion of revenue remaining after the reported cost of revenue and before operating expenses. Gross margin was 38.8%, so that share of each revenue unit remained after the cost of revenue reported for the period. Operating income was $728.60M, the earnings remaining from reported operations after the company’s recognized operating cost structure. Operating margin measured 19.0%, showing the portion of revenue preserved after the full set of operating costs. The bottom-line result was net income of $546.20M, after the operating, financing, tax, and other items recognized for the period. Net margin was 14.3%, meaning that this portion of revenue remained as net income after all recognized expenses. Pretax income was $715.10M, isolating the reported earnings outcome before the income-tax provision recognized for the fiscal year. Pretax income represented 18.7% of revenue, placing earnings before tax in the context of the company’s operating scale. The company recognized $168.90M of income tax for the period, completing the transition from pretax income to net income. The income-tax provision equaled 23.6% of pretax income, showing the tax burden absorbed by the year’s earnings.

Liquidity and Capital Structure

The company held $3.14B of assets against $1.28B of liabilities and $1.86B of equity, revealing how the asset base was financed. At period end, current assets of $1.29B compared with current liabilities of $862.50M, defining the company’s short-term resource position. At 1.5x, the current ratio shows that short-term assets were greater than short-term liabilities at period end. Cash and equivalents totaled $174.50M, identifying the most liquid reported component available within the broader current-asset balance. Cash and equivalents represented 20.2% of current liabilities, showing the portion of near-term obligations matched by reported cash alone. Total debt was $155.00M, establishing the amount of borrowing carried within the company’s capital structure. Debt equaled 0.08x of book equity, describing the relative scale of borrowing and shareholder capital. Relative to total assets, debt measured 4.9%, showing how much of the asset base was matched by borrowing. Liabilities represented 40.9% of total assets, quantifying the liability-funded share of the company’s resource base. The cash-to-assets relationship was 5.6%, comparing reported cash and equivalents with the full positive asset balance.

Cash Flow and Earnings Quality

The company reported $616.80M of operating cash flow, a cash inflow that shows the cash generated by operations. The operating-cash-flow-to-net-income relationship was 1.13x, comparing cash generated by operations with the bottom-line earnings result. Capital expenditures used $70.80M, identifying the reported investment outflow deducted from operating cash flow in the free-cash-flow calculation. Capital expenditures represented 11.5% of operating cash flow, leaving the remainder available as free cash flow. Free cash flow came to $546.00M, leaving a positive amount after capital expenditures. The free-cash-flow margin was 14.3%, measuring cash remaining after capital spending against revenue. Free cash flow equaled 17.4% of total assets, relating post-investment cash generation to the company’s resource base.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for SMITH A O CORP
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $3.83B $3.82B $3.85B
Cost of Revenue $2.34B $2.36B $2.37B
Gross Profit $1.49B $1.46B $1.48B
OPERATING EXPENSES
R&D Expense $95.00M $101.70M $97.50M
SG&A Expense $759.40M $739.30M $727.40M
Other Operating Expenses (derived) $-95.60M $-92.60M $-85.60M
Operating Income $728.60M $707.70M $745.50M
NON-OPERATING INCOME / EXPENSE
Interest Expense $13.50M $6.70M $12.00M
Other Income/Expense $600.00K $8.50M $6.90M
Pretax Income $715.10M $701.00M $733.50M
Income Tax $168.90M $167.40M $176.90M
Net Income $546.20M $533.60M $556.60M
PER SHARE & SUPPLEMENTAL
Diluted EPS $3.85 $3.63 $3.69
Diluted Shares 141.91M 147.08M 151.02M
EBITDA $813.70M $786.50M $823.80M
Depreciation & Amortization $85.10M $78.80M $78.30M
Balance Sheet
ASSETS
Cash & Equivalents $174.50M $239.60M $339.90M
Short-term Investments $18.70M $36.50M $23.50M
Accounts Receivable $582.30M $541.40M $596.00M
Inventory $479.30M $532.10M $497.40M
Other Current Assets $36.70M $43.30M $43.50M
Current Assets $1.29B $1.39B $1.50B
PP&E (Net) $635.10M $628.70M $597.50M
Goodwill $710.60M $761.70M $633.40M
Intangible Assets $362.30M $321.10M $336.70M
Other Noncurrent Assets $97.00M $102.80M $108.70M
Noncurrent Assets $1.85B $1.85B $1.71B
Total Assets $3.14B $3.24B $3.21B
LIABILITIES
Short-term Debt $42.30M $10.00M $10.00M
Current Liabilities $862.50M $897.20M $945.30M
Long-term Debt $112.70M $183.20M $117.30M
Other Noncurrent Liabilities $130.40M $118.20M $145.70M
Noncurrent Liabilities $422.30M $459.30M $424.20M
Total Liabilities $1.28B $1.36B $1.37B
EQUITY
Additional Paid-in Capital $614.40M $601.30M $578.20M
Retained Earnings $3.95B $3.60B $3.26B
Accumulated OCI $-98.60M $-111.90M $-84.20M
Total Equity $1.86B $1.88B $1.84B
Total Liabilities & Equity $3.14B $3.24B $3.21B
SUPPLEMENTAL
Total Debt $155.00M $193.20M $127.30M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $616.80M $581.80M $670.30M
Capital Expenditures $70.80M $108.00M $72.60M
Cash from Investing $-53.00M $-267.10M $-24.10M
Cash from Financing $-633.10M $-408.40M $-684.70M
Free Cash Flow $546.00M $473.80M $597.70M
Beginning Cash (CFS) $239.60M $339.90M $391.20M
Net Change in Cash $-69.30M $-93.70M $-38.50M
Effect of FX on Cash $4.20M $-6.60M $-12.80M
Calculated Ending Cash $174.50M $239.60M $339.90M
Cash per BS $174.50M $239.60M $339.90M
Cash scope difference (CFS − BS) - - -
Cash per CFS $174.50M $239.60M $339.90M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is SMITH A O CORP's annual revenue?

SMITH A O CORP reported $3.80B in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is SMITH A O CORP profitable?

Yes. SMITH A O CORP reported $500.30M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

What is SMITH A O CORP's debt level?

SMITH A O CORP carries $637.50M in total debt as of trailing twelve months. Total shareholders' equity stands at $1.84B.

Does SMITH A O CORP generate free cash flow?

Yes. Free cash flow was $639.40M for trailing twelve months. Operating cash flow was $692.30M.