AOS SMITH A O CORP
AOS financial statements, revenue, balance sheet, cash flow, and SEC filings
▼ Company Profile
▼ Key Metrics (TTM)
As of Jun 30, 2026Sources and calculation details
Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.
Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.
| Metric | FY2025 📄 | FY2024 📄 | FY2023 📄 |
|---|---|---|---|
| Income Statement | |||
| REVENUE | |||
| Revenue | $3.83B | $3.82B | $3.85B |
| Cost of Revenue | $2.34B | $2.36B | $2.37B |
| Gross Profit | $1.49B | $1.46B | $1.48B |
| OPERATING EXPENSES | |||
| R&D Expense | $95.00M | $101.70M | $97.50M |
| SG&A Expense | $759.40M | $739.30M | $727.40M |
| Other Operating Expenses (derived) | $-95.60M | $-92.60M | $-85.60M |
| Operating Income | $728.60M | $707.70M | $745.50M |
| NON-OPERATING INCOME / EXPENSE | |||
| Interest Expense | $13.50M | $6.70M | $12.00M |
| Other Income/Expense | $600.00K | $8.50M | $6.90M |
| Pretax Income | $715.10M | $701.00M | $733.50M |
| Income Tax | $168.90M | $167.40M | $176.90M |
| Net Income | $546.20M | $533.60M | $556.60M |
| PER SHARE & SUPPLEMENTAL | |||
| Diluted EPS | $3.85 | $3.63 | $3.69 |
| Diluted Shares | 141.91M | 147.08M | 151.02M |
| EBITDA | $813.70M | $786.50M | $823.80M |
| Depreciation & Amortization | $85.10M | $78.80M | $78.30M |
| Balance Sheet | |||
| ASSETS | |||
| Cash & Equivalents | $174.50M | $239.60M | $339.90M |
| Short-term Investments | $18.70M | $36.50M | $23.50M |
| Accounts Receivable | $582.30M | $541.40M | $596.00M |
| Inventory | $479.30M | $532.10M | $497.40M |
| Other Current Assets | $36.70M | $43.30M | $43.50M |
| Current Assets | $1.29B | $1.39B | $1.50B |
| PP&E (Net) | $635.10M | $628.70M | $597.50M |
| Goodwill | $710.60M | $761.70M | $633.40M |
| Intangible Assets | $362.30M | $321.10M | $336.70M |
| Other Noncurrent Assets | $97.00M | $102.80M | $108.70M |
| Noncurrent Assets | $1.85B | $1.85B | $1.71B |
| Total Assets | $3.14B | $3.24B | $3.21B |
| LIABILITIES | |||
| Short-term Debt | $42.30M | $10.00M | $10.00M |
| Current Liabilities | $862.50M | $897.20M | $945.30M |
| Long-term Debt | $112.70M | $183.20M | $117.30M |
| Other Noncurrent Liabilities | $130.40M | $118.20M | $145.70M |
| Noncurrent Liabilities | $422.30M | $459.30M | $424.20M |
| Total Liabilities | $1.28B | $1.36B | $1.37B |
| EQUITY | |||
| Additional Paid-in Capital | $614.40M | $601.30M | $578.20M |
| Retained Earnings | $3.95B | $3.60B | $3.26B |
| Accumulated OCI | $-98.60M | $-111.90M | $-84.20M |
| Total Equity | $1.86B | $1.88B | $1.84B |
| Total Liabilities & Equity | $3.14B | $3.24B | $3.21B |
| SUPPLEMENTAL | |||
| Total Debt | $155.00M | $193.20M | $127.30M |
| Check: A − (L + E + Temp. Equity) | - | - | - |
| Cash Flow Statement | |||
| Cash from Operations | $616.80M | $581.80M | $670.30M |
| Capital Expenditures | $70.80M | $108.00M | $72.60M |
| Cash from Investing | $-53.00M | $-267.10M | $-24.10M |
| Cash from Financing | $-633.10M | $-408.40M | $-684.70M |
| Free Cash Flow | $546.00M | $473.80M | $597.70M |
| Beginning Cash (CFS) | $239.60M | $339.90M | $391.20M |
| Net Change in Cash | $-69.30M | $-93.70M | $-38.50M |
| Effect of FX on Cash | $4.20M | $-6.60M | $-12.80M |
| Calculated Ending Cash | $174.50M | $239.60M | $339.90M |
| Cash per BS | $174.50M | $239.60M | $339.90M |
| Cash scope difference (CFS − BS) | - | - | - |
| Cash per CFS | $174.50M | $239.60M | $339.90M |
Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.
Create Free Account Log InQuarterly data and charts require a free account
Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.
▼ Frequently Asked Questions
What is SMITH A O CORP's annual revenue?
SMITH A O CORP reported $3.80B in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.
Is SMITH A O CORP profitable?
Yes. SMITH A O CORP reported $500.30M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.
What is SMITH A O CORP's debt level?
SMITH A O CORP carries $637.50M in total debt as of trailing twelve months. Total shareholders' equity stands at $1.84B.
Does SMITH A O CORP generate free cash flow?
Yes. Free cash flow was $639.40M for trailing twelve months. Operating cash flow was $692.30M.
Fundamentals Hub