AMZE AMAZE HOLDINGS, INC.

AMZE financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1880343 Exchange: NYSE SIC: 5961 (Retail-Catalog & Mail-Order Houses) Latest filing: 10-Q filed Aug 14, 2026 Data checked: Oct 21, 2026
Showing 3 of 5 annual and 0 of 22 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
<br>Emerging growth company
Entity Type
Operating
Public Float
$36.42M (Jun 2025)
Industry (SIC)
5961 Retail-Catalog & Mail-Order Houses
Incorporated
NV
Fiscal Year End
December (1231)
Phone
855-766-9463
EIN
873905007
Headquarters
NEWPORT BEACH, CA, 92663
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: Fresh Vine Wine, Inc. (2021–2025) · FRESH GRAPES, LLC (2021–2021)

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
-
Net Income
$-58.06M
Total Assets
$32.04M
Total Equity
$9.09M
Total Debt
$11.69M
Free Cash Flow
-
Ratios
Return on Equity
-638.5%
Return on Assets
-181.2%
Current Ratio
0.16x
Debt / Equity
1.29x

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

AMAZE HOLDINGS, INC. generated $1.97M of revenue in fiscal 2025, with net loss of $55.17M and an operating cash outflow of $17.52M. Revenue of $1.97M sets the scale for evaluating how effectively sales translated into profit and cash during the year. Revenue was 557.8% above fiscal 2024 revenue of $299.06K, marking a year-over-year increase. The company reported diluted EPS of -$8.18, adding a shareholder-level measure to the absolute income figures considered below. A diluted share base of 6.77M links the aggregate earnings figure to diluted EPS and helps frame the per-share comparison. The diluted share count was 866.0% higher than fiscal 2024, when diluted shares averaged 700.65K, adding context to the EPS comparison. At period end, total assets were $34.21M, framing the scale of the company’s operating and financing commitments. Asset turnover was 0.06x, relating the company’s annual revenue directly to the total assets reported at the period end.

Profitability

After reported cost of revenue, the company retained $1.57M as gross profit before recognizing operating expenses and other items. The gross-profit relationship equaled 79.8% of revenue, quantifying the portion retained before operating expenses were recognized. The company recorded an operating loss of $54.39M after the reported operating expense base. The bottom-line result was a net loss of $55.17M after operating, financing, tax, and other recognized items. The company reported negative EBITDA of $51.05M, adding a pre-interest, tax, depreciation, and amortization view of the operating shortfall. The loss-to-equity relationship was 564.7%, placing the bottom-line deficit against shareholder capital. The net loss equaled 161.2% of period-end assets, showing the deficit relative to the asset base. The net loss widened to $55.17M from $2.52M in fiscal 2024.

Liquidity and Capital Structure

The company held $34.21M of assets against $24.44M of liabilities and $9.77M of equity, revealing how the asset base was financed. The near-term balance sheet paired $4.39M of current assets with $24.44M of current liabilities at the reporting date. At 0.18x, current liabilities exceeded current assets and placed pressure on the company’s near-term liquidity position. Borrowings totaled $14.35M, adding a fixed financing obligation alongside the company’s equity capital. The debt-to-equity relationship was 1.47x, showing how much debt the company carried for each unit of book equity. Debt represented 41.9% of total assets, placing borrowing in the context of the company’s full resource base. Equity equaled 28.6% of assets, showing the shareholder-capital layer within the company’s balance sheet. Relative to total assets, liabilities measured 71.4%, complementing the separate equity-based view of the company’s capital structure. The asset base changed 675.4% from $4.41M in fiscal 2024, leaving current total assets higher year over year. Book equity was 560.6% higher than fiscal 2024 equity of $1.48M, showing how shareholder capital changed year over year.

Cash Flow and Earnings Quality

Operating activities used $17.52M of cash, resulting in an operating cash outflow for the year. Compared with a $1.93M operating cash outflow in fiscal 2024, the current outflow increased to $17.52M.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for AMAZE HOLDINGS, INC.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $1.97M $299.07K $1.83M
Cost of Revenue $396.64K $304.88K $4.41M
Gross Profit $1.57M $-5.82K $-2.59M
OPERATING EXPENSES
SG&A Expense $15.71M $3.11M $6.32M
Operating Income $-54.39M $-3.12M $-10.62M
NON-OPERATING INCOME / EXPENSE
Interest Expense $1.74M $155.41K -
Interest Income - $36.98K $1.30K
Other Income/Expense $-771.82K $605.92K $1.30K
Net Income $-55.17M $-2.52M $-10.62M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-8.18 $-3.83 $-0.69
Diluted Shares 6.77M 700.65K 15.33M
EBITDA $-51.05M - -
Depreciation & Amortization $3.35M - -
Balance Sheet
ASSETS
Cash & Equivalents - $156.00K $336.34K
Accounts Receivable - $6.97K $172.10K
Inventory $46.60K $212.49K $337.87K
Other Current Assets $1.16M $33.83K $42.94K
Current Assets $4.39M $4.41M $889.26K
PP&E (Net) $3.67K - -
Goodwill $7.57M - -
Intangible Assets $22.25M - -
Other Noncurrent Assets (derived) $0 - $500.00K
Noncurrent Assets $29.82M $0 $500.00K
Total Assets $34.21M $4.41M $1.39M
LIABILITIES
Accounts Payable $6.40M $1.11M $509.34K
Short-term Debt $7.12M $432.11K -
Other Current Liabilities $309.33K $309.33K $309.33K
Current Liabilities $24.44M $2.93M $2.22M
Long-term Debt $7.23M $600.00K -
Other Noncurrent Liabilities (derived) $-7.23M $-600.00K -
Noncurrent Liabilities $0 $0 $0
Total Liabilities $24.44M $2.93M $2.22M
EQUITY
Common Stock $31.47K $16.71K $15.98K
Additional Paid-in Capital $94.23M $30.62M $25.63M
Retained Earnings $-84.49M $-29.16M $-26.48M
Total Equity $9.77M $1.48M $-829.52K
Total Liabilities & Equity $34.21M $4.41M $1.39M
SUPPLEMENTAL
Total Debt $14.35M $1.03M -
Shares Outstanding 31.47M 726.67K 15.98M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $-17.52M $-1.93M $-4.81M
Capital Expenditures - - -
Cash from Investing $-692.77K $-3.50M $-500.00K
Cash from Financing $20.93M $5.25M $3.57M
Free Cash Flow - - -
Beginning Cash (CFS) $155.65K $336.34K $2.08M
Net Change in Cash $2.72M $-180.69K $-1.74M
Effect of FX on Cash - - -
Calculated Ending Cash $2.87M $155.65K $336.34K
Cash per BS - $156.00K $336.34K
Cash scope difference (CFS − BS) - - -
Cash per CFS $2.87M $155.65K $336.34K

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

Is AMAZE HOLDINGS, INC. profitable?

No. AMAZE HOLDINGS, INC. reported $-58.06M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

What is AMAZE HOLDINGS, INC.'s debt level?

AMAZE HOLDINGS, INC. carries $11.69M in total debt as of trailing twelve months. Total shareholders' equity stands at $9.09M.