AKA A.K.A. BRANDS HOLDING CORP.

AKA financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1865107 Exchange: NYSE SIC: 5961 (Retail-Catalog & Mail-Order Houses) Latest filing: 10-Q filed Aug 5, 2026 Data checked: Oct 21, 2026
Showing 3 of 7 annual and 0 of 23 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company<br>Emerging growth company
Entity Type
Operating
Public Float
$8.20M (Jun 2025)
Industry (SIC)
5961 Retail-Catalog & Mail-Order Houses
Fiscal Year End
December (1231)
Phone
415-295-6085
EIN
870970919
Headquarters
SAN FRANCISCO, CA, 94104
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$603.56M
Net Income
$-26.75M
Total Assets
$405.04M
Total Equity
$95.57M
Total Debt
$99.87M
Free Cash Flow
$9.09M
Ratios
Gross Margin
59.6%
Operating Margin
-2.5%
Net Margin
-4.4%
Return on Equity
-28%
Return on Assets
-6.6%
Current Ratio
1.11x
Debt / Equity
1.04x
FCF / Assets
2.2%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

A.K.A. BRANDS HOLDING CORP. generated $600.21M of revenue in fiscal 2025, with net loss of $31.43M and an operating cash inflow of $16.44M. Revenue of $600.21M sets the scale for evaluating how effectively sales translated into profit and cash during the year. Compared with $574.70M in fiscal 2024, revenue recorded a 4.4% year-over-year increase. On a per-share basis, diluted EPS was -$2.93, which connects the reported earnings outcome with the company’s diluted share count. The company employed $397.38M of total assets, the balance-sheet base supporting its current operating and cash-flow results. Revenue equaled 1.51x of total assets, indicating how much reported top-line activity the company produced relative to its period-end asset base.

Profitability

The first profit layer was $344.06M of gross profit, the amount available after reported direct revenue costs to absorb operating expenses. The gross-profit relationship equaled 57.3% of revenue, quantifying the portion retained before operating expenses were recognized. The company recorded an operating loss of $18.05M after the reported operating expense base. The operating loss equaled 3.0% of revenue, showing the scale of the operating deficit relative to sales. The bottom-line result was a net loss of $31.43M after operating, financing, tax, and other recognized items. The net loss equaled 5.2% of revenue, showing the bottom-line deficit relative to the company’s sales base. Before income taxes, the company recorded a loss of $29.32M, bridging the operating result to the final net loss. The pretax loss equaled 4.9% of revenue, measuring the pre-tax deficit against sales. The reported income-tax provision was $2.12M, the amount recognized between pretax income and the final net-income result. The net loss equaled 32.2% of period-end equity, showing the deficit relative to book capital. The loss-to-assets relationship was 7.9%, placing the bottom-line deficit against the company’s resource base.

Liquidity and Capital Structure

Total assets were $397.38M, supported by $299.61M of liabilities and $97.77M of shareholder equity. Current assets were $129.47M against $105.05M of current liabilities, framing the resources and obligations classified within the near-term balance-sheet horizon. At 1.23x, the current ratio shows that short-term assets were greater than short-term liabilities at period end. Cash and equivalents totaled $20.27M, identifying the most liquid reported component available within the broader current-asset balance. The cash balance equaled 19.3% of current liabilities, showing how much near-term coverage came from cash alone. Total debt was $111.07M, establishing the amount of borrowing carried within the company’s capital structure. Against book equity, debt measured 1.14x, placing the company’s financial leverage in clear balance-sheet terms. The debt-to-assets relationship was 28.0%, comparing borrowing with the total asset balance. Relative to total assets, liabilities measured 75.4%, complementing the separate equity-based view of the company’s capital structure. The cash-to-assets relationship was 5.1%, comparing reported cash and equivalents with the full positive asset balance. The asset base changed 3.2% from $385.20M in fiscal 2024, leaving current total assets higher year over year. Against $117.63M of equity in fiscal 2024, the current book-equity balance moved 16.9% and ended lower.

Cash Flow and Earnings Quality

Operating activities produced a cash inflow of $16.44M, giving the cash-flow counterpart to the accrual-based profit measures reported for the year. Capital expenditures used $17.07M, identifying the reported investment outflow deducted from operating cash flow in the free-cash-flow calculation. Capital expenditures represented 103.9% of operating cash flow, leaving the remainder available as free cash flow. Negative free cash flow was $633.00K, leaving a cash deficit after capital spending and reducing financial flexibility. Relative to revenue, the post-investment cash deficit represented 0.1%. The cash deficit after capital spending represented 0.2% of the period-end asset base.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for A.K.A. BRANDS HOLDING CORP.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $600.21M $574.70M $546.26M
Cost of Revenue $256.15M $247.19M $245.98M
Gross Profit $344.06M $327.51M $300.28M
OPERATING EXPENSES
SG&A Expense $110.16M $101.26M $96.95M
Operating Income $-18.05M $-10.32M $-83.41M
NON-OPERATING INCOME / EXPENSE
Interest Expense $10.00M $10.30M $11.17M
Other Income/Expense $-1.29M $-1.04M $-2.39M
Pretax Income $-29.32M $-21.66M $-96.97M
Income Tax $2.12M $4.33M $1.92M
Net Income $-31.43M $-25.99M $-98.89M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-2.93 $-2.46 $-9.24
Diluted Shares 10.73M 10.57M 10.71M
EBITDA $-9.72M $-3.77M $-75.81M
Depreciation & Amortization $8.33M $6.55M $7.60M
Balance Sheet
ASSETS
Cash & Equivalents $20.27M $24.19M $21.86M
Accounts Receivable $10.65M $8.11M $4.80M
Inventory $86.18M $95.75M $91.02M
Other Current Assets $9.73M $10.03M $10.25M
Current Assets $129.47M $144.77M $135.70M
PP&E (Net) $39.32M $31.26M $27.15M
Goodwill $93.70M $89.25M $94.90M
Intangible Assets $43.47M $52.35M $64.32M
Other Noncurrent Assets $2.80M $2.14M $618.00K
Noncurrent Assets $267.91M $240.44M $226.03M
Total Assets $397.38M $385.20M $361.72M
LIABILITIES
Accounts Payable $31.25M $30.30M $28.28M
Short-term Debt $6.38M $6.30M $3.30M
Other Current Liabilities $5.06M $6.07M $4.07M
Current Liabilities $105.05M $97.04M $85.96M
Long-term Debt $104.70M $105.41M $90.09M
Other Noncurrent Liabilities $2.20M $1.63M $1.70M
Noncurrent Liabilities $194.57M $170.53M $127.14M
Total Liabilities $299.61M $267.57M $213.10M
EQUITY
Common Stock $128.00K $128.00K $128.00K
Additional Paid-in Capital $476.12M $471.76M $466.17M
Retained Earnings $-324.84M $-293.40M $-267.41M
Accumulated OCI $-53.64M $-60.85M $-50.27M
Total Equity $97.77M $117.63M $148.62M
Temporary Equity - - $0
Total Liabilities & Equity $397.38M $385.20M $361.72M
SUPPLEMENTAL
Total Debt $111.07M $111.71M $93.39M
Shares Outstanding 10.77M 10.67M 10.57M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $16.44M $669.00K $33.43M
Capital Expenditures $17.07M $11.59M $5.97M
Cash from Investing $-17.07M $-11.59M $-6.03M
Cash from Financing $-4.43M $15.51M $-52.83M
Free Cash Flow $-633.00K $-10.92M $27.46M
Beginning Cash (CFS) $26.48M $24.03M $48.37M
Net Change in Cash $-5.07M $4.58M $-25.43M
Effect of FX on Cash $1.10M $-2.13M $1.09M
Calculated Ending Cash $22.51M $26.48M $24.03M
Cash per BS $20.27M $24.19M $21.86M
Cash scope difference (CFS − BS) $2.24M $2.29M $2.17M
Cash per CFS $22.51M $26.48M $24.03M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is A.K.A. BRANDS HOLDING CORP.'s annual revenue?

A.K.A. BRANDS HOLDING CORP. reported $603.56M in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is A.K.A. BRANDS HOLDING CORP. profitable?

No. A.K.A. BRANDS HOLDING CORP. reported $-26.75M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

What is A.K.A. BRANDS HOLDING CORP.'s debt level?

A.K.A. BRANDS HOLDING CORP. carries $99.87M in total debt as of trailing twelve months. Total shareholders' equity stands at $95.57M.

Does A.K.A. BRANDS HOLDING CORP. generate free cash flow?

Yes. Free cash flow was $9.09M for trailing twelve months. Operating cash flow was $25.15M.