XENE Xenon Pharmaceuticals Inc.

XENE financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1582313 Exchange: Nasdaq SIC: 2834 (Pharmaceutical Preparations) Latest filing: 10-Q filed Aug 6, 2026 Data checked: Oct 21, 2026
Showing 3 of 14 annual and 0 of 51 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Large accelerated filer
Entity Type
Operating
Public Float
$2.40B (Jun 2025)
Industry (SIC)
2834 Pharmaceutical Preparations
Incorporated
A1
Fiscal Year End
December (1231)
Phone
(604) 484-3300
EIN
980661854
Headquarters
BURNABY
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$0
Net Income
$-409.20M
Total Assets
$1.30B
Total Equity
$1.24B
Total Debt
-
Free Cash Flow
$-338.53M
Ratios
Return on Equity
-32.9%
Return on Assets
-31.6%
Current Ratio
21.02x
FCF / Assets
-26.1%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

Xenon Pharmaceuticals Inc. generated $7.50M of revenue in fiscal 2025, with net loss of $345.91M and an operating cash outflow of $279.12M. At $7.50M, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. The company reported diluted EPS of -$4.36, adding a shareholder-level measure to the absolute income figures considered below. A diluted share base of 79.25M links the aggregate earnings figure to diluted EPS and helps frame the per-share comparison. Compared with 77.89M diluted shares in fiscal 2024, the current 79.25M base was 1.7% higher. Total assets stood at $633.16M, showing the scale of resources supporting revenue, earnings, liquidity, and financing. Asset turnover was 0.01x, relating the company’s annual revenue directly to the total assets reported at the period end.

Profitability

Operations produced a $373.07M operating loss before non-operating and tax effects. The company ended the period with a net loss of $345.91M, extending the operating result through all remaining items. EBITDA was negative $370.53M, showing a deficit before interest, taxes, depreciation, and amortization. The company reported a pretax loss of $344.89M, before the effect of income taxes. Income tax expense totaled $1.02M, providing the reported tax component that separates pretax and after-tax earnings. Relative to period-end equity, the net loss represented 59.5%. Relative to total assets, the net loss represented 54.6%. The bottom-line deficit increased from $234.33M in fiscal 2024 to $345.91M.

Liquidity and Capital Structure

Total assets were $633.16M, supported by $51.40M of liabilities and $581.76M of shareholder equity. The near-term balance sheet paired $560.65M of current assets with $41.79M of current liabilities at the reporting date. The current ratio was 13.42x, with current assets exceeding current liabilities and providing a short-term liquidity cushion. Cash and equivalents totaled $199.16M, identifying the most liquid reported component available within the broader current-asset balance. Measured only with cash and equivalents, coverage of current liabilities was 476.6%, excluding receivables and other current assets. Equity equaled 91.9% of assets, showing the shareholder-capital layer within the company’s balance sheet. Relative to total assets, liabilities measured 8.1%, complementing the separate equity-based view of the company’s capital structure. Measured against total assets, cash and equivalents represented 31.5%, a balance-sheet composition measure rather than a liquidity forecast. Compared with $798.14M in fiscal 2024, the current asset base moved 20.7% and finished lower. Book equity was 22.9% lower than fiscal 2024 equity of $754.90M, showing how shareholder capital changed year over year. Compared with $142.71M in fiscal 2024, the current cash balance moved 39.6% and finished higher.

Cash Flow and Earnings Quality

The company reported an operating cash outflow of $279.12M, rather than cash generation from operations. The company spent $799.00K on capital expenditures while operations also absorbed cash, so both ongoing activity and investment drew on liquidity during the period. The company recorded a $279.92M cash deficit after capital spending for the period. The free-cash-flow deficit equaled 44.2% of total assets, placing the cash shortfall against the company’s resource base. Compared with a $181.39M operating cash outflow in fiscal 2024, the current outflow increased to $279.12M.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for Xenon Pharmaceuticals Inc.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $7.50M $0 $0
OPERATING EXPENSES
R&D Expense $300.94M $210.39M $167.51M
SG&A Expense $79.63M $68.90M $46.54M
Operating Income $-373.07M $-279.30M $-214.05M
NON-OPERATING INCOME / EXPENSE
Interest Income $26.83M $41.94M $27.62M
Other Income/Expense $28.18M $40.88M $31.37M
Pretax Income $-344.89M $-238.42M $-182.69M
Income Tax $1.02M $-4.09M $-292.00K
Net Income $-345.91M $-234.33M $-182.39M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-4.36 $-3.01 $-2.73
Diluted Shares 79.25M 77.89M 66.89M
EBITDA $-370.53M $-276.74M $-211.99M
Depreciation & Amortization $2.54M $2.56M $2.06M
Balance Sheet
ASSETS
Cash & Equivalents $199.16M $142.71M $148.64M
Short-term Investments $349.72M $484.19M $489.44M
Accounts Receivable - $1.47M $874.00K
Other Current Assets $10.39M $6.89M $6.01M
Current Assets $560.65M $635.26M $644.96M
PP&E (Net) $8.72M $10.28M $9.65M
Noncurrent Assets $72.51M $162.88M $319.84M
Total Assets $633.16M $798.14M $964.80M
LIABILITIES
Accounts Payable $40.26M $34.22M $25.97M
Other Current Liabilities $966.00K $714.00K $0
Current Liabilities $41.79M $35.59M $27.27M
Other Noncurrent Liabilities $3.20M $0 -
Noncurrent Liabilities $9.61M $7.65M $9.60M
Total Liabilities $51.40M $43.24M $36.88M
EQUITY
Common Stock $1.60B $1.46B $1.44B
Additional Paid-in Capital $228.23M $199.15M $156.76M
Retained Earnings $-1.25B $-899.47M $-665.14M
Accumulated OCI $335.00K $-1.61M $-77.00K
Total Equity $581.76M $754.90M $927.92M
Total Liabilities & Equity $633.16M $798.14M $964.80M
SUPPLEMENTAL
Shares Outstanding 80.01M 76.42M 75.37M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $-279.12M $-181.39M $-151.11M
Capital Expenditures $799.00K $3.08M $5.62M
Cash from Investing $218.00M $165.00M $-111.39M
Cash from Financing $117.11M $12.13M $353.52M
Free Cash Flow $-279.92M $-184.46M $-156.73M
Beginning Cash (CFS) $142.71M $148.64M $57.24M
Net Change in Cash $55.99M $-4.26M $91.03M
Effect of FX on Cash $458.00K $-1.67M $376.00K
Calculated Ending Cash $199.16M $142.71M $148.64M
Cash per BS $199.16M $142.71M $148.64M
Cash scope difference (CFS − BS) - - -
Cash per CFS $199.16M $142.71M $148.64M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Xenon Pharmaceuticals Inc.'s annual revenue?

Xenon Pharmaceuticals Inc. reported $0 in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Xenon Pharmaceuticals Inc. profitable?

No. Xenon Pharmaceuticals Inc. reported $-409.20M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

Does Xenon Pharmaceuticals Inc. generate free cash flow?

No. Free cash flow was $-338.53M for trailing twelve months. Operating cash flow was $-337.52M.