WAY Waystar Holding Corp.

WAY financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1990354 Exchange: Nasdaq SIC: 7373 (Services-Computer Integrated Systems Design) Latest filing: 10-Q filed Jul 29, 2026 Data checked: Oct 21, 2026
Showing 3 of 4 annual and 0 of 12 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Large accelerated filer
Entity Type
Operating
Public Float
$2.11B (Jun 2025)
Industry (SIC)
7373 Services-Computer Integrated Systems Design
Incorporated
DE
Fiscal Year End
December (1231)
Phone
844-492-9782
EIN
000000000
Headquarters
LEHI, UT, 84043
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$1.21B
Net Income
$134.79M
Total Assets
$5.87B
Total Equity
$3.99B
Total Debt
$1.47B
Free Cash Flow
$246.26M
Ratios
Gross Margin
69.1%
Operating Margin
22.9%
Net Margin
11.2%
Return on Equity
3.4%
Return on Assets
2.3%
Current Ratio
1.85x
Debt / Equity
0.37x
FCF / Assets
4.2%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

In fiscal 2025, Waystar Holding Corp. recorded $1.10B of revenue, net income of $112.09M, and an operating cash inflow of $309.67M. Revenue of $1.10B sets the scale for evaluating how effectively sales translated into profit and cash during the year. Revenue was 16.5% above fiscal 2024 revenue of $943.55M, marking a year-over-year increase. The company reported diluted EPS of $0.61, adding a shareholder-level measure to the absolute income figures considered below. Revenue equaled 0.19x of total assets, indicating how much reported top-line activity the company produced relative to its period-end asset base.

Profitability

After reported cost of revenue, the company retained $751.12M as gross profit before recognizing operating expenses and other items. Gross profit represented 68.3% of revenue, showing how much of the top line remained after direct costs. Operations produced $249.31M of income after the reported operating expense base, before the remaining non-operating and tax effects. The operating result equaled 22.7% of revenue, placing the absolute operating-income figure in the context of the company’s sales base. The bottom-line result was net income of $112.09M, after the operating, financing, tax, and other items recognized for the period. Measured against reported revenue, net income produced a 10.2% margin after operating costs and the remaining recognized items. The earnings statement records $171.76M of pretax income, the profit base against which the reported tax provision can be assessed. Pretax income represented 15.6% of revenue, placing earnings before tax in the context of the company’s operating scale. The reported income-tax provision was $59.67M, the amount recognized between pretax income and the final net-income result. The effective relationship between income tax and positive pretax income was 34.7%, without assuming a statutory-rate comparison.

Liquidity and Capital Structure

Total assets were $5.79B, supported by $1.91B of liabilities and $3.88B of shareholder equity. At period end, current assets of $308.41M compared with current liabilities of $218.06M, defining the company’s short-term resource position. The current ratio was 1.41x, with current assets exceeding current liabilities and providing a short-term liquidity cushion. The company held $61.35M in cash and equivalents, a narrower liquidity measure than total current assets. Cash and equivalents represented 28.1% of current liabilities, showing the portion of near-term obligations matched by reported cash alone. Total debt was $1.47B, establishing the amount of borrowing carried within the company’s capital structure. The debt-to-equity relationship was 0.38x, showing how much debt the company carried for each unit of book equity. The debt-to-assets relationship was 25.5%, comparing borrowing with the total asset balance. The liabilities-to-assets relationship was 33.0%, placing reported obligations against the full positive asset balance. Measured against total assets, cash and equivalents represented 1.1%, a balance-sheet composition measure rather than a liquidity forecast. Compared with $4.58B in fiscal 2024, the current asset base moved 26.4% and finished higher.

Cash Flow and Earnings Quality

Cash flow from operations was $309.67M, a reported cash inflow that can be compared directly with net income and capital spending. The operating-cash-flow-to-net-income relationship was 2.76x, comparing cash generated by operations with the bottom-line earnings result. The cash-flow statement records $26.48M of capital expenditures, the investment amount considered after operating cash generation. Capital spending absorbed 8.6% of operating cash flow, quantifying the share of cash from operations directed to investment. After capital spending, free cash flow was $283.19M, leaving cash available for debt reduction, shareholder returns, or further investment. Relative to revenue, free cash flow equaled 25.8%, showing how much sales converted into cash after investment. The free-cash-flow-to-assets relationship was 4.9%, comparing post-investment cash with the balance-sheet asset base.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for Waystar Holding Corp.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $1.10B $943.55M $791.01M
Cost of Revenue $348.16M $315.73M $249.77M
Gross Profit $751.12M $627.82M $541.24M
OPERATING EXPENSES
R&D Expense $54.62M $48.78M $35.33M
SG&A Expense $128.62M $111.75M $62.92M
Other Operating Expenses (derived) $318.57M $343.57M $300.90M
Operating Income $249.31M $123.73M $142.08M
NON-OPERATING INCOME / EXPENSE
Pretax Income $171.76M $-22.55M $-63.83M
Income Tax $59.67M $-3.42M $-12.50M
Net Income $112.09M $-19.13M $-51.33M
PER SHARE & SUPPLEMENTAL
Diluted EPS $0.61 $-0.13 $-0.42
Diluted Shares 184.78M 149.92M 121.68M
EBITDA $389.85M $310.36M $318.55M
Depreciation & Amortization $140.55M $186.63M $176.47M
Balance Sheet
ASSETS
Cash & Equivalents $61.36M $182.13M $35.58M
Short-term Investments $24.88M $0 -
Accounts Receivable $177.04M $145.24M $126.09M
Other Current Assets $3.17M $3.97M $30.43M
Current Assets $308.41M $371.04M $222.05M
PP&E (Net) $51.65M $46.73M $61.26M
Goodwill $4.02B $3.02B $3.03B
Intangible Assets $1.29B $1.04B $1.19B
Other Noncurrent Assets $8.46M $6.55M $6.55M
Noncurrent Assets $5.48B $4.21B $4.36B
Total Assets $5.79B $4.58B $4.58B
LIABILITIES
Accounts Payable $50.95M $47.37M $45.48M
Short-term Debt $14.19M $11.67M $17.98M
Other Current Liabilities $22.99M $15.93M $10.92M
Current Liabilities $218.06M $145.63M $123.49M
Long-term Debt $1.46B $1.22B $2.20B
Other Noncurrent Liabilities $692.00K $278.00K $2.75M
Noncurrent Liabilities $1.69B $1.35B $2.41B
Total Liabilities $1.91B $1.50B $2.53B
EQUITY
Common Stock $1.92M $1.72M $1.22M
Additional Paid-in Capital $3.99B $3.30B $2.23B
Retained Earnings $-108.81M $-220.90M $-201.78M
Accumulated OCI $-632.00K $881.00K $15.80M
Total Equity $3.88B $3.08B $2.05B
Total Liabilities & Equity $5.79B $4.58B $4.58B
SUPPLEMENTAL
Total Debt $1.47B $1.23B $2.22B
Shares Outstanding 191.59M 172.11M 121.68M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $309.67M $169.77M $51.46M
Capital Expenditures $26.48M $27.27M $21.52M
Cash from Investing $-680.90M $-27.27M $-61.52M
Cash from Financing $243.45M $16.65M $-17.15M
Free Cash Flow $283.19M $142.50M $29.94M
Beginning Cash (CFS) $204.58M $45.43M $72.64M
Net Change in Cash $-127.77M $159.15M $-27.21M
Effect of FX on Cash - - -
Calculated Ending Cash $76.81M $204.58M $45.43M
Cash per BS $61.36M $182.13M $35.58M
Cash scope difference (CFS − BS) $15.45M $22.45M $9.85M
Cash per CFS $76.81M $204.58M $45.43M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Waystar Holding Corp.'s annual revenue?

Waystar Holding Corp. reported $1.21B in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Waystar Holding Corp. profitable?

Yes. Waystar Holding Corp. reported $134.79M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

What is Waystar Holding Corp.'s debt level?

Waystar Holding Corp. carries $1.47B in total debt as of trailing twelve months. Total shareholders' equity stands at $3.99B.

Does Waystar Holding Corp. generate free cash flow?

Yes. Free cash flow was $246.26M for trailing twelve months. Operating cash flow was $292.99M.