UCIX Umbra Companies, Inc.

UCIX financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1358099 Exchange: OTC SIC: 4911 (Electric Services) Latest filing: 10-Q filed May 21, 2015 Data checked: Oct 21, 2026
Showing 3 of 9 annual and 0 of 18 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Smaller reporting company
Entity Type
Operating
Public Float
$2.35M (Jun 2014)
Industry (SIC)
4911 Electric Services
Incorporated
CO
Fiscal Year End
December (1231)
Phone
833-833-2913
EIN
204076559
Headquarters
GREENWOOD VILLAGE, CO, 80111
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: Ocean Electric Inc. (2012–2015) · Gold Holding Corp. (2011–2012) · GOLD HOLDINGS Corp (2010–2011) · ROYAL EQUINE ALLIANCE CORP (2006–2010)

▼ Key Metrics (TTM)

As of Mar 31, 2015
Financials
Revenue
$0
Net Income
$-470.21K
Total Assets
$1.59M
Total Equity
$1.05M
Total Debt
$216.02K
Free Cash Flow
-
Ratios
Return on Equity
-44.6%
Return on Assets
-29.6%
Current Ratio
0x
Debt / Equity
0.21x

▼ FY 2014 Summary Analysis

Annual report ending Dec 31, 2014

Overview and Growth

Fiscal 2014 results for Umbra Companies, Inc. combined $0.00 of revenue with net loss of $543.94K and an operating cash outflow of $285.94K. Total assets stood at $1.62M, showing the scale of resources supporting revenue, earnings, liquidity, and financing.

Profitability

Gross profit was $0.00, representing the portion of revenue remaining after the reported cost of revenue and before operating expenses. The company recorded an operating loss of $502.98K after the reported operating expense base. The company ended the period with a net loss of $543.94K, extending the operating result through all remaining items. EBITDA was negative $390.79K, showing a deficit before interest, taxes, depreciation, and amortization. Pretax income was $546.99K, isolating the reported earnings outcome before the income-tax provision recognized for the fiscal year. The reported income-tax provision was $0.00, the amount recognized between pretax income and the final net-income result. Relative to pretax income, the tax provision measured 0.0%, quantifying the portion of pre-tax earnings paid in income tax. The loss-to-equity relationship was 47.3%, placing the bottom-line deficit against shareholder capital. The net loss equaled 33.6% of period-end assets, showing the deficit relative to the asset base. The bottom-line deficit increased from $10.21K in fiscal 2013 to $543.94K.

Liquidity and Capital Structure

Total assets were $1.62M, supported by $466.21K of liabilities and $1.15M of shareholder equity. At period end, current assets of $0.00 compared with current liabilities of $466.21K, defining the company’s short-term resource position. At 0.0x, current liabilities exceeded current assets and placed pressure on the company’s near-term liquidity position. Cash and equivalents totaled $0.00, identifying the most liquid reported component available within the broader current-asset balance. The cash balance equaled 0.0% of current liabilities, showing how much near-term coverage came from cash alone. Borrowings totaled $396.54K, adding a fixed financing obligation alongside the company’s equity capital. The debt-to-equity relationship was 0.34x, showing how much debt the company carried for each unit of book equity. Relative to total assets, debt measured 24.5%, showing how much of the asset base was matched by borrowing. Equity equaled 71.2% of assets, showing the shareholder-capital layer within the company’s balance sheet. Relative to total assets, liabilities measured 28.8%, complementing the separate equity-based view of the company’s capital structure. Measured against total assets, cash and equivalents represented 0.0%, a balance-sheet composition measure rather than a liquidity forecast. The asset base changed 6.6% from $1.73M in fiscal 2013, leaving current total assets lower year over year. Against $942.28K of equity in fiscal 2013, the current book-equity balance moved 22.1% and ended higher. Compared with $2.42K in fiscal 2013, the current cash balance moved 100.0% and finished lower.

Cash Flow and Earnings Quality

Operating activities used $285.94K of cash, resulting in an operating cash outflow for the year. Negative free cash flow was $285.94K, leaving a cash deficit after capital spending and reducing financial flexibility. The free-cash-flow deficit equaled 17.7% of total assets, placing the cash shortfall against the company’s resource base. The operating cash outflow narrowed to $285.94K from $287.36K in fiscal 2013.
Based on the annual report for the fiscal year ending Dec 31, 2014. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for Umbra Companies, Inc.
Metric FY2014 📄 FY2013 📄 FY2012 📄
Income Statement
REVENUE
Revenue $0 $0 $0
Cost of Revenue $0 $0 $0
Gross Profit $0 $0 $0
OPERATING EXPENSES
SG&A Expense $246.79K $210.64K $139.05K
Operating Income $-502.98K $-495.23K $-6.26M
NON-OPERATING INCOME / EXPENSE
Interest Expense $40.96K $47.69K $102.10K
Other Income/Expense $-40.96K $485.02K $-102.10K
Pretax Income $546.99K $12.18K $6.36M
Income Tax $0 $0 $0
Net Income $-543.94K $-10.22K $-6.36M
PER SHARE & SUPPLEMENTAL
EBITDA $-390.79K $-383.46K $-6.15M
Depreciation & Amortization $112.19K $111.78K $111.72K
Balance Sheet
ASSETS
Cash & Equivalents $0 $2.42K $305.60K
Other Current Assets - $0 $0
Current Assets $0 $2.42K $305.60K
PP&E (Net) $1.83K $2.30K -
Intangible Assets $1.32M $1.43M $1.54M
Other Noncurrent Assets $1.83K $2.30K $0
Noncurrent Assets $1.62M $1.73M $1.84M
Total Assets $1.62M $1.73M $2.14M
LIABILITIES
Accounts Payable $240.09K $146.41K $9.09K
Short-term Debt $198.27K $0 $462.00K
Other Current Liabilities (derived) $27.85K $8.25K $16.12K
Current Liabilities $466.21K $154.67K $487.21K
Long-term Debt $198.27K $634.31K $702.18K
Other Noncurrent Liabilities (derived) $-198.27K $0 $0
Noncurrent Liabilities $0 $634.31K $702.18K
Total Liabilities $466.21K $788.97K $1.19M
EQUITY
Common Stock $62.33K $54.78K $55.80K
Additional Paid-in Capital $8.29M $7.54M $7.54M
Retained Earnings $-7.20M $-6.65M $-6.64M
Accumulated OCI $-5.01K $-1.97K $0
Total Equity $1.15M $942.28K $954.46K
Total Liabilities & Equity $1.62M $1.73M $2.14M
SUPPLEMENTAL
Total Debt $396.54K $634.31K $1.16M
Shares Outstanding 62.33M 54.78M 55.80M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $-285.94K $-287.36K $-146.93K
Capital Expenditures $0 $2.35K $296.36K
Cash from Investing $0 $-2.35K $-296.36K
Cash from Financing $286.56K $-11.50K $451.66K
Free Cash Flow $-285.94K $-289.71K $-443.30K
Beginning Cash (CFS) $2.42K $305.60K $297.23K
Net Change in Cash $620 $-301.21K $8.37K
Effect of FX on Cash $-3.04K $-1.97K $0
Calculated Ending Cash $0 $2.42K $305.60K
Cash per BS $0 $2.42K $305.60K
Cash scope difference (CFS − BS) - - -
Cash per CFS $0 $2.42K $305.60K

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Umbra Companies, Inc.'s annual revenue?

Umbra Companies, Inc. reported $0 in revenue for trailing twelve months (ending March 2015). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Umbra Companies, Inc. profitable?

No. Umbra Companies, Inc. reported $-470.21K in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

What is Umbra Companies, Inc.'s debt level?

Umbra Companies, Inc. carries $216.02K in total debt as of trailing twelve months. Total shareholders' equity stands at $1.05M.