TSCO TRACTOR SUPPLY CO /DE/

TSCO financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 916365 Exchange: Nasdaq SIC: 5200 (Retail-Building Materials, Hardware, Garden Supply) Latest filing: 10-Q filed Aug 6, 2026 Data checked: Oct 21, 2026
Showing 3 of 18 annual and 0 of 68 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Large accelerated filer
Entity Type
Operating
Public Float
$22.00B (Jun 2025)
Industry (SIC)
5200 Retail-Building Materials, Hardware, Garden Supply
Incorporated
DE
Fiscal Year End
December (1228)
Phone
6154404600
EIN
133139732
Headquarters
BRENTWOOD, TN, 37027
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.

▼ Key Metrics (TTM)

As of Jun 27, 2026
Financials
Revenue
$15.75B
Net Income
$1.01B
Total Assets
$12.16B
Total Equity
$2.63B
Total Debt
-
Free Cash Flow
$306.98M
Ratios
Gross Margin
36.5%
Operating Margin
8.5%
Net Margin
6.4%
Return on Equity
38.5%
Return on Assets
8.3%
Current Ratio
1.33x
FCF / Assets
2.5%

▼ FY 2025 Summary Analysis

Annual report ending Dec 27, 2025

Overview and Growth

TRACTOR SUPPLY CO /DE/ generated $15.52B of revenue in fiscal 2025, with net income of $1.10B and an operating cash inflow of $1.64B. The $15.52B revenue base provides substantial context for the company’s earnings, cash generation, and capital requirements. Revenue was 4.3% above fiscal 2024 revenue of $14.88B, marking a year-over-year increase. Diluted earnings per share were $2.06, translating the period’s attributable earnings into the amount reported for each diluted share. The per-share result recorded a 1.0% increase from fiscal 2024 diluted EPS of $2.04. The revenue-to-assets relationship was 1.42x, showing the sales generated relative to the resources carried on the balance sheet.

Profitability

Gross profit was $5.65B, representing the portion of revenue remaining after the reported cost of revenue and before operating expenses. Gross profit represented 36.4% of revenue, showing how much of the top line remained after direct costs. Operations produced $1.47B of income after the reported operating expense base, before the remaining non-operating and tax effects. Operating margin measured 9.5%, showing the portion of revenue preserved after the full set of operating costs. After all reported below-operating-line items, the company recorded net income of $1.10B for the fiscal year. The final earnings result represented 7.1% of revenue, connecting the absolute net income figure with the company’s top-line scale. Pretax income was $1.40B, isolating the reported earnings outcome before the income-tax provision recognized for the fiscal year. Measured against revenue, pretax income equaled 9.0%, adding a pre-tax profitability layer between revenue and net income. Income tax expense totaled $302.16M, providing the reported tax component that separates pretax and after-tax earnings. The effective relationship between income tax and positive pretax income was 21.6%, without assuming a statutory-rate comparison.

Liquidity and Capital Structure

Total assets were $10.93B, supported by $8.35B of liabilities and $2.58B of shareholder equity. Current assets were $3.51B against $2.61B of current liabilities, framing the resources and obligations classified within the near-term balance-sheet horizon. At 1.34x, the current ratio shows that short-term assets were greater than short-term liabilities at period end. Reported cash and equivalents were $194.11M, separating immediately recognizable cash resources from the rest of the current-asset base. Measured only with cash and equivalents, coverage of current liabilities was 7.4%, excluding receivables and other current assets. The company carried $1.76B of total debt at period end, which frames its leverage and debt-service burden. Debt equaled 0.68x of book equity, describing the relative scale of borrowing and shareholder capital. Relative to total assets, debt measured 16.1%, showing how much of the asset base was matched by borrowing. Liabilities represented 76.4% of total assets, quantifying the liability-funded share of the company’s resource base. The cash-to-assets relationship was 1.8%, comparing reported cash and equivalents with the full positive asset balance. Compared with $9.81B in fiscal 2024, the current asset base moved 11.5% and finished higher.

Cash Flow and Earnings Quality

The company reported $1.64B of operating cash flow, a cash inflow that shows the cash generated by operations. The operating-cash-flow-to-net-income relationship was 1.49x, comparing cash generated by operations with the bottom-line earnings result. The cash-flow statement records $894.77M of capital expenditures, the investment amount considered after operating cash generation. Capital expenditures represented 54.7% of operating cash flow, leaving the remainder available as free cash flow. Free cash flow came to $740.49M, leaving a positive amount after capital expenditures. Relative to revenue, free cash flow equaled 4.8%, showing how much sales converted into cash after investment. The free-cash-flow-to-assets relationship was 6.8%, comparing post-investment cash with the balance-sheet asset base.
Based on the annual report for the fiscal year ending Dec 27, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for TRACTOR SUPPLY CO /DE/
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $15.52B $14.88B $14.56B
Cost of Revenue $9.87B $9.49B $9.33B
Gross Profit $5.65B $5.40B $5.23B
OPERATING EXPENSES
SG&A Expense $3.69B $3.48B $3.36B
Operating Income $1.47B $1.47B $1.48B
NON-OPERATING INCOME / EXPENSE
Interest Expense $69.14M $54.59M $46.51M
Pretax Income $1.40B $1.41B $1.43B
Income Tax $302.16M $311.70M $325.18M
Net Income $1.10B $1.10B $1.11B
PER SHARE & SUPPLEMENTAL
Diluted EPS $2.06 $2.04 $2.02
Diluted Shares 532.18M 539.65M 548.73M
EBITDA $1.96B $1.91B $1.87B
Depreciation & Amortization $494.01M $447.16M $393.05M
Balance Sheet
ASSETS
Cash & Equivalents $194.11M $251.49M $397.07M
Inventory $3.08B $2.84B $2.65B
Other Current Assets $202.56M $196.61M $218.55M
Current Assets $3.51B $3.31B $3.26B
PP&E (Net) $3.03B $2.73B $2.44B
Goodwill $346.72M $246.42M $246.42M
Intangible Assets $52.00M $23.10M $23.10M
Other Noncurrent Assets $62.16M $83.17M $75.54M
Noncurrent Assets $7.43B $6.50B $5.92B
Total Assets $10.93B $9.81B $9.19B
LIABILITIES
Accounts Payable $1.39B $1.24B $1.18B
Current Liabilities $2.61B $2.32B $2.18B
Long-term Debt $1.76B $1.83B $1.73B
Other Noncurrent Liabilities $155.32M $147.41M $138.07M
Noncurrent Liabilities $5.74B $5.22B $4.86B
Total Liabilities $8.35B $7.54B $7.04B
EQUITY
Common Stock $7.13M $7.12M $7.09M
Additional Paid-in Capital $1.44B $1.38B $1.31B
Retained Earnings $7.52B $6.91B $6.28B
Accumulated OCI $0 $1.22M $6.79M
Total Equity $2.58B $2.27B $2.15B
Total Liabilities & Equity $10.93B $9.81B $9.19B
SUPPLEMENTAL
Shares Outstanding 527.02M 532.19M 539.88M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $1.64B $1.42B $1.33B
Capital Expenditures $894.77M $784.05M $753.88M
Cash from Investing $-778.58M $-643.92M $-653.07M
Cash from Financing $-914.06M $-922.50M $-486.40M
Free Cash Flow $740.49M $636.79M $580.15M
Beginning Cash (CFS) $251.49M $397.07M $202.50M
Net Change in Cash $-57.38M $-145.58M $194.57M
Effect of FX on Cash - - -
Calculated Ending Cash $194.11M $251.49M $397.07M
Cash per BS $194.11M $251.49M $397.07M
Cash scope difference (CFS − BS) - - -
Cash per CFS $194.11M $251.49M $397.07M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is TRACTOR SUPPLY CO /DE/'s annual revenue?

TRACTOR SUPPLY CO /DE/ reported $15.75B in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is TRACTOR SUPPLY CO /DE/ profitable?

Yes. TRACTOR SUPPLY CO /DE/ reported $1.01B in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

Does TRACTOR SUPPLY CO /DE/ generate free cash flow?

Yes. Free cash flow was $306.98M for trailing twelve months. Operating cash flow was $1.29B.