TLLTF TILT Holdings Inc.

TLLTF financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1761510 SIC: 2111 (Cigarettes) Latest filing: 10-Q filed Aug 14, 2025 Data checked: Oct 21, 2026
Showing 3 of 4 annual and 0 of 16 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
<br>Emerging growth company
Entity Type
Operating
Public Float
$7.34M (Jun 2024)
Industry (SIC)
2111 Cigarettes
Incorporated
A1
Fiscal Year End
December (1231)
Phone
(647) 777-1713
EIN
000000000
Headquarters
VANCOUVER, A1, V6C 3E8
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.

▼ Key Metrics (TTM)

As of Jun 30, 2025
Financials
Revenue
$92.34M
Net Income
$-79.37M
Total Assets
$138.29M
Total Equity
$-62.42M
Total Debt
-
Free Cash Flow
-
Ratios
Gross Margin
16.2%
Operating Margin
-75.4%
Net Margin
-86%
Return on Equity
127.2%
Return on Assets
-57.4%
Current Ratio
0.24x

▼ FY 2024 Summary Analysis

Annual report ending Dec 31, 2024

Overview and Growth

Fiscal 2024 results for TILT Holdings Inc. combined $115.61M of revenue with net loss of $99.67M and an operating cash outflow of $189.00K. At $115.61M, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. The top line contracted 30.3% from $165.96M in fiscal 2023; this top-line contraction left the company with a smaller revenue base. The company reported diluted EPS of -$0.26, adding a shareholder-level measure to the absolute income figures considered below. At period end, total assets were $151.32M, framing the scale of the company’s operating and financing commitments. Asset turnover was 0.76x, relating the company’s annual revenue directly to the total assets reported at the period end.

Profitability

The first profit layer was $20.05M of gross profit, the amount available after reported direct revenue costs to absorb operating expenses. Gross margin was 17.3%, so that share of each revenue unit remained after the cost of revenue reported for the period. The reported operating result was an operating loss of $69.43M, reflecting costs that exceeded gross profit. Relative to revenue, the operating deficit measured 60.1%, showing the shortfall after operating costs. The bottom-line result was a net loss of $99.67M after operating, financing, tax, and other recognized items. The net loss equaled 86.2% of revenue, showing the bottom-line deficit relative to the company’s sales base. Negative EBITDA totaled $53.99M, confirming that the earnings deficit remained before depreciation and amortization. The company reported a pretax loss of $94.94M, before the effect of income taxes. The pretax loss equaled 82.1% of revenue, measuring the pre-tax deficit against sales. The company recognized $4.72M of income tax for the period, completing the transition from pretax income to net income. Relative to total assets, the net loss represented 65.9%. The bottom-line deficit increased from $62.38M in fiscal 2023 to $99.67M.

Liquidity and Capital Structure

The company held $151.32M of assets against $188.53M of liabilities and -$37.20M of equity, revealing how the asset base was financed. With total equity at -$37.20M, the company carried a negative book-capital position, increasing its reliance on liabilities and future earnings. At period end, current assets of $40.85M compared with current liabilities of $87.45M, defining the company’s short-term resource position. The current ratio was 0.47x; current liabilities exceeded current assets, leaving a short-term liquidity deficit. Cash and equivalents totaled $4.30M, identifying the most liquid reported component available within the broader current-asset balance. Measured only with cash and equivalents, coverage of current liabilities was 4.9%, excluding receivables and other current assets. Book equity represented -24.6% of total assets, quantifying the balance-sheet share supported by shareholder capital. The liabilities-to-assets relationship was 124.6%, placing reported obligations against the full positive asset balance. The cash-to-assets relationship was 2.8%, comparing reported cash and equivalents with the full positive asset balance. Compared with $231.19M in fiscal 2023, the current asset base moved 34.5% and finished lower. Against $62.39M of equity in fiscal 2023, the current book-equity balance moved 159.6% and ended lower. Compared with $3.33M in fiscal 2023, the current cash balance moved 29.1% and finished higher.

Cash Flow and Earnings Quality

The company reported an operating cash outflow of $189.00K, rather than cash generation from operations. Capital expenditures used $892.00K in addition to the operating cash outflow, increasing the total cash consumed by operations and investment during the period. Operating cash flow and capital spending combined to leave a $1.08M cash deficit after capital spending. Relative to revenue, the post-investment cash deficit represented 0.9%. Relative to total assets, the post-investment cash deficit measured 0.7%.
Based on the annual report for the fiscal year ending Dec 31, 2024. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for TILT Holdings Inc.
Metric FY2024 📄 FY2023 📄 FY2022 📄
Income Statement
REVENUE
Revenue $115.61M $165.96M $174.19M
Cost of Revenue $95.56M $141.58M $136.02M
Gross Profit $20.05M $24.38M $38.17M
OPERATING EXPENSES
SG&A Expense $12.57M $17.69M $20.71M
Operating Income $-69.43M $-43.15M $-90.86M
NON-OPERATING INCOME / EXPENSE
Interest Expense - $21.00M $14.24M
Interest Income - - $67.00K
Pretax Income $-94.95M $-67.16M $-104.46M
Income Tax $4.73M $-3.34M $3.01M
Net Income $-99.67M $-62.38M $-107.46M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-0.26 $-0.16 $-0.29
Diluted Shares 388.71M 379.58M 375.50M
EBITDA $-53.99M $-26.53M $-72.51M
Depreciation & Amortization $15.44M $16.62M $18.35M
Balance Sheet
ASSETS
Cash & Equivalents $4.30M $3.33M $3.50M
Inventory $22.51M $32.91M $52.91M
Other Current Assets $2.14M $2.12M $1.98M
Current Assets $40.85M $56.27M $85.93M
PP&E (Net) $30.73M $51.19M $67.94M
Goodwill $17.72M $17.72M $20.75M
Intangible Assets $44.55M $84.80M $102.71M
Other Noncurrent Assets $3.16M $1.95M $1.45M
Noncurrent Assets $110.48M $174.91M $208.05M
Total Assets $151.32M $231.19M $293.98M
LIABILITIES
Accounts Payable $50.27M $46.33M $49.26M
Current Liabilities $87.46M $76.07M $130.24M
Long-term Debt - - $350.00K
Other Noncurrent Liabilities $350.00K $1.06M $273.00K
Noncurrent Liabilities $101.07M $92.72M $42.22M
Total Liabilities $188.53M $168.80M $172.46M
EQUITY
Common Stock $856.24M $856.42M $858.14M
Additional Paid-in Capital $226.24M $225.25M $225.13M
Retained Earnings $-1.13B $-1.03B $-963.70M
Accumulated OCI $964.00K $973.00K $988.00K
Total Equity $-37.20M $62.39M $121.52M
Total Liabilities & Equity $151.32M $231.19M $293.98M
SUPPLEMENTAL
Shares Outstanding 391.23M 384.83M 377.52M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $-189.00K $5.37M $8.61M
Capital Expenditures $892.00K $713.00K $15.14M
Cash from Investing $-742.00K $13.17M $-16.84M
Cash from Financing $1.91M $-18.69M $4.78M
Free Cash Flow $-1.08M $4.65M $-6.53M
Beginning Cash (CFS) $3.33M $3.50M $6.95M
Net Change in Cash $982.00K $-154.00K $-3.44M
Effect of FX on Cash $-11.00K $-14.00K $-10.00K
Calculated Ending Cash $4.30M $3.33M $3.50M
Cash per BS $4.30M $3.33M $3.50M
Cash scope difference (CFS − BS) - - -
Cash per CFS $4.30M $3.33M $3.50M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is TILT Holdings Inc.'s annual revenue?

TILT Holdings Inc. reported $92.34M in revenue for trailing twelve months (ending June 2025). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is TILT Holdings Inc. profitable?

No. TILT Holdings Inc. reported $-79.37M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.