THRM Gentherm Inc
THRM financial statements, revenue, balance sheet, cash flow, and SEC filings
▼ Company Profile
▼ Key Metrics (TTM)
As of Sep 30, 2026Sources and calculation details
Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.
Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.
| Metric | FY2025 📄 | FY2024 📄 | FY2023 📄 |
|---|---|---|---|
| Income Statement | |||
| REVENUE | |||
| Revenue | $1.50B | $1.46B | $1.47B |
| Cost of Revenue | $1.14B | $1.09B | $1.12B |
| Gross Profit | $362.18M | $366.43M | $351.62M |
| OPERATING EXPENSES | |||
| R&D Expense | $94.76M | $88.70M | $94.36M |
| SG&A Expense | $170.05M | $155.11M | $155.58M |
| Other Operating Expenses (derived) | $14.67M | $15.61M | $24.25M |
| Operating Income | $82.70M | $107.02M | $77.44M |
| NON-OPERATING INCOME / EXPENSE | |||
| Other Income/Expense | $-4.64M | $951.00K | $-1.93M |
| Pretax Income | $35.84M | $102.27M | $54.95M |
| Income Tax | $17.55M | $37.32M | $14.61M |
| PER SHARE & SUPPLEMENTAL | |||
| Diluted EPS | $0.59 | $2.06 | $1.22 |
| Diluted Shares | 30.93M | 31.48M | 33.07M |
| EBITDA | $136.08M | $159.99M | $128.39M |
| Depreciation & Amortization | $53.38M | $52.98M | $50.95M |
| Balance Sheet | |||
| ASSETS | |||
| Cash & Equivalents | $160.83M | $134.13M | $149.67M |
| Accounts Receivable | $281.08M | $258.11M | $253.58M |
| Inventory | $252.70M | $227.36M | $205.89M |
| Other Current Assets | $82.33M | $64.41M | $78.42M |
| Current Assets | $776.95M | $684.02M | $687.56M |
| PP&E (Net) | $270.61M | $252.97M | $245.23M |
| Goodwill | $108.92M | $99.60M | $104.07M |
| Intangible Assets | $52.80M | $57.25M | $66.48M |
| Other Noncurrent Assets | $37.08M | $34.72M | $21.73M |
| Noncurrent Assets | $619.48M | $563.54M | $546.81M |
| Total Assets | $1.40B | $1.25B | $1.23B |
| LIABILITIES | |||
| Accounts Payable | $260.49M | $226.82M | $215.83M |
| Short-term Debt | $73.00K | $137.00K | $621.00K |
| Other Current Liabilities | $134.10M | $105.82M | $100.81M |
| Current Liabilities | $404.31M | $340.29M | $324.95M |
| Long-term Debt | $189.00M | $220.06M | $222.22M |
| Other Noncurrent Liabilities | $30.94M | $29.18M | $23.10M |
| Noncurrent Liabilities | $271.80M | $290.32M | $264.70M |
| Total Liabilities | $676.11M | $630.61M | $589.65M |
| EQUITY | |||
| Common Stock | $5.61M | $2.05M | $50.50M |
| Retained Earnings | $714.09M | $695.80M | $624.38M |
| Accumulated OCI | $-964.00K | $-85.19M | $-30.16M |
| Total Equity | $720.32M | $616.95M | $644.72M |
| Total Liabilities & Equity | $1.40B | $1.25B | $1.23B |
| SUPPLEMENTAL | |||
| Total Debt | $189.07M | $220.20M | $222.84M |
| Shares Outstanding | 30.53M | 30.79M | 31.54M |
| Check: A − (L + E + Temp. Equity) | - | - | - |
| Cash Flow Statement | |||
| Cash from Operations | $116.79M | $109.65M | $119.27M |
| Capital Expenditures | $55.67M | $73.31M | $37.60M |
| Cash from Investing | $-52.40M | $-53.53M | $-24.12M |
| Cash from Financing | $-42.48M | $-51.71M | $-106.05M |
| Free Cash Flow | $61.12M | $36.33M | $81.66M |
| Beginning Cash (CFS) | $134.13M | $149.67M | $153.89M |
| Net Change in Cash | $21.91M | $4.41M | $-10.91M |
| Effect of FX on Cash | $4.79M | $-19.95M | $6.69M |
| Calculated Ending Cash | $160.83M | $134.13M | $149.67M |
| Cash per BS | $160.83M | $134.13M | $149.67M |
| Cash scope difference (CFS − BS) | - | - | - |
| Cash per CFS | $160.83M | $134.13M | $149.67M |
Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.
Create Free Account Log InQuarterly data and charts require a free account
Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.
▼ Frequently Asked Questions
What is Gentherm Inc's annual revenue?
Gentherm Inc reported $1.60B in revenue for trailing twelve months (ending September 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.
What is Gentherm Inc's debt level?
Gentherm Inc carries $320.44M in total debt as of trailing twelve months. Total shareholders' equity stands at $721.32M.
Does Gentherm Inc generate free cash flow?
Yes. Free cash flow was $20.13M for trailing twelve months. Operating cash flow was $64.98M.
Fundamentals Hub