THRM Gentherm Inc

THRM financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 903129 Exchange: Nasdaq SIC: 3714 (Motor Vehicle Parts & Accessories) Latest filing: 10-Q filed Oct 22, 2026 Data checked: Oct 26, 2026
Showing 3 of 17 annual and 0 of 64 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Large accelerated filer
Entity Type
Operating
Public Float
$853.97B (Jun 2025)
Industry (SIC)
3714 Motor Vehicle Parts & Accessories
Incorporated
MI
Fiscal Year End
December (1231)
Phone
248-504-0500
EIN
954318554
Headquarters
NOVI, MI, 48377
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: AMERIGON INC (1996–2012)

▼ Key Metrics (TTM)

As of Sep 30, 2026
Financials
Revenue
$1.60B
Net Income
-
Total Assets
$1.56B
Total Equity
$721.32M
Total Debt
$320.44M
Free Cash Flow
$20.13M
Ratios
Gross Margin
23.7%
Operating Margin
3.4%
Current Ratio
2.05x
Debt / Equity
0.44x
FCF / Assets
1.3%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

Gentherm Inc generated $1.50B of revenue in fiscal 2025. At $1.50B, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. Revenue was 2.9% above fiscal 2024 revenue of $1.46B, marking a year-over-year increase. Diluted earnings per share were $0.59, translating the period’s attributable earnings into the amount reported for each diluted share. Against diluted EPS of $2.06 in fiscal 2024, the current result was 71.4% lower. Total assets stood at $1.40B, showing the scale of resources supporting revenue, earnings, liquidity, and financing. The revenue-to-assets relationship was 1.07x, showing the sales generated relative to the resources carried on the balance sheet.

Profitability

Gross profit was $362.18M, representing the portion of revenue remaining after the reported cost of revenue and before operating expenses. Gross profit represented 24.2% of revenue, showing how much of the top line remained after direct costs. Operations produced $82.70M of income after the reported operating expense base, before the remaining non-operating and tax effects. Relative to revenue, operating income represented 5.5%, showing how efficiently sales converted into operating profit. Pretax income was $35.84M, isolating the reported earnings outcome before the income-tax provision recognized for the fiscal year. Measured against revenue, pretax income equaled 2.4%, adding a pre-tax profitability layer between revenue and net income. Income tax expense totaled $17.55M, providing the reported tax component that separates pretax and after-tax earnings. The income-tax provision equaled 49.0% of pretax income, showing the tax burden absorbed by the year’s earnings.

Liquidity and Capital Structure

Total assets were $1.40B, supported by $676.11M of liabilities and $720.32M of shareholder equity. Current assets were $776.95M against $404.31M of current liabilities, framing the resources and obligations classified within the near-term balance-sheet horizon. Current assets covered current liabilities by 1.92x, leaving a positive buffer for near-term obligations. The company held $160.83M in cash and equivalents, a narrower liquidity measure than total current assets. The cash balance equaled 39.8% of current liabilities, showing how much near-term coverage came from cash alone. Borrowings totaled $189.07M, adding a fixed financing obligation alongside the company’s equity capital. The debt-to-equity relationship was 0.26x, showing how much debt the company carried for each unit of book equity. Relative to total assets, debt measured 13.5%, showing how much of the asset base was matched by borrowing. Book equity represented 51.6% of total assets, quantifying the balance-sheet share supported by shareholder capital. The liabilities-to-assets relationship was 48.4%, placing reported obligations against the full positive asset balance. Cash and equivalents equaled 11.5% of total assets, showing the liquid cash component within the company’s broader resource base. Compared with $1.25B in fiscal 2024, the current asset base moved 11.9% and finished higher. Against $616.95M of equity in fiscal 2024, the current book-equity balance moved 16.8% and ended higher. The reported cash balance changed 19.9% from $134.13M in fiscal 2024, ending higher year over year.

Cash Flow and Earnings Quality

Operating activities produced a cash inflow of $116.79M, giving the cash-flow counterpart to the accrual-based profit measures reported for the year. Capital expenditures used $55.67M, identifying the reported investment outflow deducted from operating cash flow in the free-cash-flow calculation. Capital expenditures represented 47.7% of operating cash flow, leaving the remainder available as free cash flow. The combination of operating cash flow and capital spending produced $61.12M of positive free cash flow for the period. Relative to revenue, free cash flow equaled 4.1%, showing how much sales converted into cash after investment. Measured against total assets, free cash flow represented 4.4%, showing the cash productivity of the company’s assets.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for Gentherm Inc
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $1.50B $1.46B $1.47B
Cost of Revenue $1.14B $1.09B $1.12B
Gross Profit $362.18M $366.43M $351.62M
OPERATING EXPENSES
R&D Expense $94.76M $88.70M $94.36M
SG&A Expense $170.05M $155.11M $155.58M
Other Operating Expenses (derived) $14.67M $15.61M $24.25M
Operating Income $82.70M $107.02M $77.44M
NON-OPERATING INCOME / EXPENSE
Other Income/Expense $-4.64M $951.00K $-1.93M
Pretax Income $35.84M $102.27M $54.95M
Income Tax $17.55M $37.32M $14.61M
PER SHARE & SUPPLEMENTAL
Diluted EPS $0.59 $2.06 $1.22
Diluted Shares 30.93M 31.48M 33.07M
EBITDA $136.08M $159.99M $128.39M
Depreciation & Amortization $53.38M $52.98M $50.95M
Balance Sheet
ASSETS
Cash & Equivalents $160.83M $134.13M $149.67M
Accounts Receivable $281.08M $258.11M $253.58M
Inventory $252.70M $227.36M $205.89M
Other Current Assets $82.33M $64.41M $78.42M
Current Assets $776.95M $684.02M $687.56M
PP&E (Net) $270.61M $252.97M $245.23M
Goodwill $108.92M $99.60M $104.07M
Intangible Assets $52.80M $57.25M $66.48M
Other Noncurrent Assets $37.08M $34.72M $21.73M
Noncurrent Assets $619.48M $563.54M $546.81M
Total Assets $1.40B $1.25B $1.23B
LIABILITIES
Accounts Payable $260.49M $226.82M $215.83M
Short-term Debt $73.00K $137.00K $621.00K
Other Current Liabilities $134.10M $105.82M $100.81M
Current Liabilities $404.31M $340.29M $324.95M
Long-term Debt $189.00M $220.06M $222.22M
Other Noncurrent Liabilities $30.94M $29.18M $23.10M
Noncurrent Liabilities $271.80M $290.32M $264.70M
Total Liabilities $676.11M $630.61M $589.65M
EQUITY
Common Stock $5.61M $2.05M $50.50M
Retained Earnings $714.09M $695.80M $624.38M
Accumulated OCI $-964.00K $-85.19M $-30.16M
Total Equity $720.32M $616.95M $644.72M
Total Liabilities & Equity $1.40B $1.25B $1.23B
SUPPLEMENTAL
Total Debt $189.07M $220.20M $222.84M
Shares Outstanding 30.53M 30.79M 31.54M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $116.79M $109.65M $119.27M
Capital Expenditures $55.67M $73.31M $37.60M
Cash from Investing $-52.40M $-53.53M $-24.12M
Cash from Financing $-42.48M $-51.71M $-106.05M
Free Cash Flow $61.12M $36.33M $81.66M
Beginning Cash (CFS) $134.13M $149.67M $153.89M
Net Change in Cash $21.91M $4.41M $-10.91M
Effect of FX on Cash $4.79M $-19.95M $6.69M
Calculated Ending Cash $160.83M $134.13M $149.67M
Cash per BS $160.83M $134.13M $149.67M
Cash scope difference (CFS − BS) - - -
Cash per CFS $160.83M $134.13M $149.67M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Gentherm Inc's annual revenue?

Gentherm Inc reported $1.60B in revenue for trailing twelve months (ending September 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

What is Gentherm Inc's debt level?

Gentherm Inc carries $320.44M in total debt as of trailing twelve months. Total shareholders' equity stands at $721.32M.

Does Gentherm Inc generate free cash flow?

Yes. Free cash flow was $20.13M for trailing twelve months. Operating cash flow was $64.98M.