TAP MOLSON COORS BEVERAGE CO

TAP financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 24545 Exchange: NYSE SIC: 2082 (Malt Beverages) Latest filing: 10-Q filed Aug 6, 2026 Data checked: Oct 21, 2026
Showing 3 of 22 annual and 0 of 71 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Large accelerated filer
Entity Type
Operating
Public Float
$8.00B (Jun 2025)
Industry (SIC)
2082 Malt Beverages
Incorporated
DE
Fiscal Year End
December (1231)
Phone
303-279-6565
EIN
840178360
Headquarters
GOLDEN, CO, 80401
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: MOLSON COORS BREWING CO (2005–2019) · COORS ADOLPH CO (1994–2005)

▼ Key Metrics (TTM)

As of Dec 31, 2025
Financials
Revenue
$13.04B
Net Income
$-2.14B
Total Assets
$22.74B
Total Equity
$10.43B
Total Debt
$6.30B
Free Cash Flow
$1.07B
Ratios
Gross Margin
32.8%
Operating Margin
-17.9%
Net Margin
-16.4%
Return on Equity
-20.5%
Return on Assets
-9.4%
Current Ratio
0.55x
Debt / Equity
0.6x
FCF / Assets
4.7%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

In fiscal 2025, MOLSON COORS BEVERAGE CO recorded $13.04B of revenue, net loss of $2.14B, and an operating cash inflow of $1.78B. At $13.04B, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. Revenue was 5.1% below fiscal 2024 revenue of $13.73B, marking a top-line contraction. The company reported diluted EPS of -$10.75, adding a shareholder-level measure to the absolute income figures considered below. Diluted EPS decreased by 300.9% from $5.35 in fiscal 2024, showing how the earnings change reached shareholders on a per-share basis. Revenue equaled 0.57x of total assets, indicating how much reported top-line activity the company produced relative to its period-end asset base.

Profitability

After reported cost of revenue, the company retained $4.27B as gross profit before recognizing operating expenses and other items. The gross-profit relationship equaled 32.8% of revenue, quantifying the portion retained before operating expenses were recognized. The reported operating result was an operating loss of $2.34B, reflecting costs that exceeded gross profit. The operating loss equaled 17.9% of revenue, showing the scale of the operating deficit relative to sales. After all below-operating-line items, the company recorded a net loss of $2.14B for the fiscal year. Net margin was -16.4%, reflecting a loss equal to 16.4% of reported revenue. The company reported a pretax loss of $2.52B, before the effect of income taxes. The pretax loss equaled 19.3% of revenue, measuring the pre-tax deficit against sales. The reported tax benefit was $337.80M, favorably bridging the pretax and after-tax results. The net loss equaled 20.5% of period-end equity, showing the deficit relative to book capital. The loss-to-assets relationship was 9.4%, placing the bottom-line deficit against the company’s resource base.

Liquidity and Capital Structure

Total assets were $22.74B, supported by $12.20B of liabilities and $10.43B of shareholder equity. The near-term balance sheet paired $2.94B of current assets with $5.31B of current liabilities at the reporting date. Current assets covered only 0.55x of current liabilities, so current liabilities exceeded current assets at period end. The company held $896.50M in cash and equivalents, a narrower liquidity measure than total current assets. Cash and equivalents represented 16.9% of current liabilities, showing the portion of near-term obligations matched by reported cash alone. Borrowings totaled $6.30B, adding a fixed financing obligation alongside the company’s equity capital. Against book equity, debt measured 0.6x, placing the company’s financial leverage in clear balance-sheet terms. The debt-to-assets relationship was 27.7%, comparing borrowing with the total asset balance. Liabilities represented 53.6% of total assets, quantifying the liability-funded share of the company’s resource base. The cash-to-assets relationship was 3.9%, comparing reported cash and equivalents with the full positive asset balance. Total assets were 12.8% lower than fiscal 2024 assets of $26.06B, measuring the company’s own balance-sheet change. Book equity was 21.5% lower than fiscal 2024 equity of $13.28B, showing how shareholder capital changed year over year.

Cash Flow and Earnings Quality

Cash flow from operations was $1.78B, a reported cash inflow that can be compared directly with net income and capital spending. Capital expenditures used $716.60M, identifying the reported investment outflow deducted from operating cash flow in the free-cash-flow calculation. Capital spending absorbed 40.2% of operating cash flow, quantifying the share of cash from operations directed to investment. Free cash flow came to $1.07B, leaving a positive amount after capital expenditures. Free cash flow represented 8.2% of revenue, linking post-investment cash generation with the company’s operating scale. Measured against total assets, free cash flow represented 4.7%, showing the cash productivity of the company’s assets.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for MOLSON COORS BEVERAGE CO
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $13.04B $13.73B $13.88B
Cost of Revenue $6.87B $7.09B $7.33B
Gross Profit $4.27B $4.53B $4.37B
OPERATING EXPENSES
SG&A Expense $2.64B $2.72B $2.78B
Operating Income $-2.34B $1.75B $1.44B
NON-OPERATING INCOME / EXPENSE
Interest Expense - - $234.00M
Interest Income $20.60M $35.40M $25.40M
Other Income/Expense $31.80M $2.10M $12.70M
Pretax Income $-2.52B $1.50B $1.25B
Income Tax $-337.80M $345.30M $296.10M
Net Income $-2.14B $1.12B $948.90M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-10.75 $5.35 $4.37
Diluted Shares 199.10M 209.90M 217.30M
EBITDA $-1.63B $2.51B $2.12B
Depreciation & Amortization $711.30M $759.40M $682.80M
Balance Sheet
ASSETS
Cash & Equivalents $896.50M $969.30M $868.90M
Accounts Receivable $703.00M $693.10M $757.80M
Inventory $715.90M $727.80M $802.30M
Other Current Assets $432.80M $308.40M $297.90M
Current Assets $2.94B $2.85B $2.85B
PP&E (Net) $4.77B $4.46B $4.44B
Goodwill $1.94B $5.58B $5.33B
Intangible Assets $11.99B $12.20B $12.61B
Other Noncurrent Assets $1.10B $978.00M $1.14B
Noncurrent Assets $19.80B $23.22B $23.53B
Total Assets $22.74B $26.06B $26.38B
LIABILITIES
Accounts Payable $1.82B $1.88B $1.98B
Short-term Debt $2.43B $32.20M $911.80M
Other Current Liabilities $202.70M $247.20M $216.20M
Current Liabilities $5.31B $3.05B $4.09B
Long-term Debt $3.87B $6.11B $5.31B
Other Noncurrent Liabilities $307.70M $302.40M $372.30M
Noncurrent Liabilities $6.88B $9.57B $8.85B
Total Liabilities $12.20B $12.61B $12.94B
EQUITY
Additional Paid-in Capital $7.25B $7.22B $7.11B
Retained Earnings $5.72B $8.24B $7.48B
Accumulated OCI $-1.07B $-1.36B $-1.12B
Total Equity $10.43B $13.28B $13.41B
Temporary Equity $115.60M $168.50M $27.90M
Total Liabilities & Equity $22.74B $26.06B $26.38B
SUPPLEMENTAL
Total Debt $6.30B $6.15B $6.22B
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $1.78B $1.91B $2.08B
Capital Expenditures $716.60M $674.10M $671.50M
Cash from Investing $-822.10M $-648.00M $-841.70M
Cash from Financing $-1.06B $-1.14B $-981.40M
Free Cash Flow $1.07B $1.24B $1.41B
Beginning Cash (CFS) $969.30M $868.90M $600.00M
Net Change in Cash $-94.50M $123.90M $255.90M
Effect of FX on Cash $21.70M $-23.50M $13.00M
Calculated Ending Cash $896.50M $969.30M $868.90M
Cash per BS $896.50M $969.30M $868.90M
Cash scope difference (CFS − BS) - - -
Cash per CFS $896.50M $969.30M $868.90M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is MOLSON COORS BEVERAGE CO's annual revenue?

MOLSON COORS BEVERAGE CO reported $13.04B in revenue for trailing twelve months (ending December 2025). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is MOLSON COORS BEVERAGE CO profitable?

No. MOLSON COORS BEVERAGE CO reported $-2.14B in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

What is MOLSON COORS BEVERAGE CO's debt level?

MOLSON COORS BEVERAGE CO carries $6.30B in total debt as of trailing twelve months. Total shareholders' equity stands at $10.43B.

Does MOLSON COORS BEVERAGE CO generate free cash flow?

Yes. Free cash flow was $1.07B for trailing twelve months. Operating cash flow was $1.78B.

Related Companies

Malt Beverages