RSG REPUBLIC SERVICES, INC.

RSG financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1060391 Exchange: NYSE SIC: 4953 (Refuse Systems) Latest filing: 10-Q filed Aug 7, 2026 Data checked: Oct 21, 2026
Showing 3 of 19 annual and 0 of 72 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Large accelerated filer
Entity Type
Operating
Public Float
$77.00B (Jun 2025)
Industry (SIC)
4953 Refuse Systems
Incorporated
DE
Fiscal Year End
December (1231)
Phone
480 627 2700
EIN
650716904
Headquarters
PHOENIX, AZ
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: REPUBLIC SERVICES INC (1998–2009)

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$19.33B
Net Income
$2.19B
Total Assets
$35.16B
Total Equity
$12.03B
Total Debt
-
Free Cash Flow
$2.65B
Ratios
Gross Margin
49.3%
Operating Margin
17.4%
Net Margin
11.3%
Return on Equity
18.2%
Return on Assets
6.2%
Current Ratio
0.64x
FCF / Assets
7.5%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

Fiscal 2025 results for REPUBLIC SERVICES, INC. combined $19.03B of revenue with net income of $2.14B and an operating cash inflow of $4.30B. The $19.03B revenue base provides substantial context for the company’s earnings, cash generation, and capital requirements. Revenue was 3.3% above fiscal 2024 revenue of $18.42B, marking a year-over-year increase. The company reported diluted EPS of $6.85, adding a shareholder-level measure to the absolute income figures considered below. Diluted EPS increased by 5.5% from $6.49 in fiscal 2024, showing how the earnings change reached shareholders on a per-share basis.

Profitability

The first profit layer was $9.40B of gross profit, the amount available after reported direct revenue costs to absorb operating expenses. Gross margin was 49.4%, so that share of each revenue unit remained after the cost of revenue reported for the period. Operations produced $3.30B of income after the reported operating expense base, before the remaining non-operating and tax effects. The operating result equaled 17.4% of revenue, placing the absolute operating-income figure in the context of the company’s sales base. Net income came to $2.14B, completing the progression from revenue through gross and operating profitability to the final reported result. The final earnings result represented 11.2% of revenue, connecting the absolute net income figure with the company’s top-line scale. Pretax income was $2.59B, isolating the reported earnings outcome before the income-tax provision recognized for the fiscal year. Pretax income represented 13.6% of revenue, placing earnings before tax in the context of the company’s operating scale. Income tax expense totaled $455.00M, providing the reported tax component that separates pretax and after-tax earnings. Relative to pretax income, the tax provision measured 17.5%, quantifying the portion of pre-tax earnings paid in income tax.

Liquidity and Capital Structure

At period end, the $34.37B asset base was financed through $22.40B of liabilities and $11.97B of equity. Current assets were $2.52B against $3.93B of current liabilities, framing the resources and obligations classified within the near-term balance-sheet horizon. Current assets covered only 0.64x of current liabilities, so current liabilities exceeded current assets at period end. Reported cash and equivalents were $76.00M, separating immediately recognizable cash resources from the rest of the current-asset base. Measured only with cash and equivalents, coverage of current liabilities was 1.9%, excluding receivables and other current assets. Borrowings totaled $13.71B, adding a fixed financing obligation alongside the company’s equity capital. Debt equaled 1.15x of book equity, describing the relative scale of borrowing and shareholder capital. The debt-to-assets relationship was 39.9%, comparing borrowing with the total asset balance. Relative to total assets, liabilities measured 65.2%, complementing the separate equity-based view of the company’s capital structure. Cash and equivalents equaled 0.2% of total assets, showing the liquid cash component within the company’s broader resource base.

Cash Flow and Earnings Quality

Cash flow from operations was $4.30B, a reported cash inflow that can be compared directly with net income and capital spending. Operating cash flow equaled 2.01x of net income, showing how strongly accounting earnings converted into cash from operations. Capital spending was $1.89B, absorbing part of the cash generated from operations before free cash flow. Relative to operating cash flow, capital expenditures measured 43.9%, connecting investment intensity with the company’s cash-generation base. The combination of operating cash flow and capital spending produced $2.41B of positive free cash flow for the period. Free cash flow represented 12.7% of revenue, linking post-investment cash generation with the company’s operating scale. Free cash flow equaled 7.0% of total assets, relating post-investment cash generation to the company’s resource base.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for REPUBLIC SERVICES, INC.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $19.03B $18.42B $17.28B
Cost of Revenue $9.63B $9.35B $8.94B
Gross Profit $9.40B $9.07B $8.34B
OPERATING EXPENSES
SG&A Expense $1.71B $1.67B $1.61B
Operating Income $3.30B $3.20B $2.78B
NON-OPERATING INCOME / EXPENSE
Interest Expense - - $508.20M
Interest Income $8.00M $9.00M $6.00M
Other Income/Expense $21.00M $23.00M $7.00M
Pretax Income $2.59B $2.43B $2.19B
Income Tax $455.00M $388.00M $460.00M
Net Income $2.14B $2.04B $1.73B
PER SHARE & SUPPLEMENTAL
Diluted EPS $6.85 $6.49 $5.47
Diluted Shares 312.17M 314.81M 316.67M
EBITDA $5.12B $4.87B $4.28B
Depreciation & Amortization $1.81B $1.68B $1.50B
Balance Sheet
ASSETS
Cash & Equivalents $76.00M $74.00M $140.00M
Accounts Receivable $1.90B $1.82B $1.77B
Inventory $106.00M $98.00M $97.30M
Other Current Assets $550.00M $511.00M $472.60M
Current Assets $2.52B $2.41B $2.38B
PP&E (Net) $12.64B $11.88B $11.35B
Goodwill $16.72B $15.98B $15.83B
Intangible Assets $655.00M $546.00M $496.20M
Other Noncurrent Assets $1.58B $1.38B $1.18B
Noncurrent Assets $31.84B $30.00B $29.03B
Total Assets $34.37B $32.40B $31.41B
LIABILITIES
Accounts Payable $1.37B $1.35B $1.41B
Other Current Liabilities $1.21B $1.18B $1.17B
Current Liabilities $3.93B $4.13B $4.23B
Long-term Debt $13.71B $12.84B $12.82B
Other Noncurrent Liabilities $556.00M $588.00M $594.60M
Noncurrent Liabilities $18.47B $16.87B $16.64B
Total Liabilities $22.40B $21.00B $20.87B
EQUITY
Common Stock $3.00M $3.00M $3.20M
Additional Paid-in Capital $1.83B $1.77B $2.90B
Retained Earnings $11.16B $9.77B $8.43B
Accumulated OCI $-29.00M $-26.00M $-12.10M
Total Equity $11.97B $11.41B $10.54B
Total Liabilities & Equity $34.37B $32.40B $31.41B
SUPPLEMENTAL
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $4.30B $3.94B $3.62B
Capital Expenditures $1.89B $1.86B $1.63B
Cash from Investing $-3.31B $-2.56B $-3.67B
Cash from Financing $-938.00M $-1.40B $62.00M
Free Cash Flow $2.41B $2.08B $1.99B
Beginning Cash (CFS) $203.00M $228.00M $214.00M
Net Change in Cash $45.00M $-23.00M $13.00M
Effect of FX on Cash $1.00M $-2.00M $1.00M
Calculated Ending Cash $249.00M $203.00M $228.00M
Cash per BS $76.00M $74.00M $140.00M
Cash scope difference (CFS − BS) $173.00M $129.00M $88.00M
Cash per CFS $249.00M $203.00M $228.00M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is REPUBLIC SERVICES, INC.'s annual revenue?

REPUBLIC SERVICES, INC. reported $19.33B in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is REPUBLIC SERVICES, INC. profitable?

Yes. REPUBLIC SERVICES, INC. reported $2.19B in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

Does REPUBLIC SERVICES, INC. generate free cash flow?

Yes. Free cash flow was $2.65B for trailing twelve months. Operating cash flow was $4.54B.