RAKR Rainmaker Worldwide Inc.

RAKR financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1872292 Exchange: OTC SIC: 2086 (Bottled & Canned Soft Drinks & Carbonated Waters) Latest filing: 10-Q filed Nov 14, 2025 Data checked: Oct 21, 2026
Showing 3 of 5 annual and 0 of 20 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
<br>Emerging growth company
Entity Type
Operating
Public Float
$612.93K (Jun 2024)
Industry (SIC)
2086 Bottled & Canned Soft Drinks & Carbonated Waters
Incorporated
NV
Fiscal Year End
December (1231)
Phone
877-334-3820
EIN
824346844
Headquarters
LAS VEGAS, NV, 89120
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.

▼ Key Metrics (TTM)

As of Sep 30, 2025
Financials
Revenue
-
Net Income
$-1.23M
Total Assets
$104.19K
Total Equity
$-13.19M
Total Debt
-
Free Cash Flow
-
Ratios
Return on Equity
9.3%
Return on Assets
-1178.6%
Current Ratio
0.01x

▼ FY 2024 Summary Analysis

Annual report ending Dec 31, 2024

Overview and Growth

Fiscal 2024 results for Rainmaker Worldwide Inc. combined $143.72K of revenue with net loss of $1.06M and an operating cash outflow of $49.89K. At $143.72K, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. Compared with $78.91K in fiscal 2023, revenue recorded a 82.1% year-over-year increase. On a per-share basis, diluted EPS was -$0.05, which connects the reported earnings outcome with the company’s diluted share count. Diluted shares averaged 19.99M; this is the reported share base over which the company’s diluted per-share earnings were spread. Compared with 13.08M diluted shares in fiscal 2023, the current 19.99M base was 52.9% higher. The company employed $50.12K of total assets, the balance-sheet base supporting its current operating and cash-flow results. Revenue equaled 2.87x of total assets, indicating how much reported top-line activity the company produced relative to its period-end asset base.

Profitability

Gross profit was $0.00, representing the portion of revenue remaining after the reported cost of revenue and before operating expenses. Gross profit represented 0.0% of revenue, showing how much of the top line remained after direct costs. Operations produced a $364.59K operating loss before non-operating and tax effects. The operating loss equaled 253.7% of revenue, showing the scale of the operating deficit relative to sales. After all below-operating-line items, the company recorded a net loss of $1.06M for the fiscal year. Net margin was -734.9%, reflecting a loss equal to 734.9% of reported revenue. The pretax result was a loss of $1.06M, establishing the deficit before tax effects. The pretax loss equaled 734.9% of revenue, measuring the pre-tax deficit against sales. The bottom-line deficit decreased from $1.23M in fiscal 2023 to $1.06M.

Liquidity and Capital Structure

At period end, the $50.12K asset base was financed through $11.39M of liabilities and -$11.92M of equity. With total equity at -$11.92M, the company carried a negative book-capital position, increasing its reliance on liabilities and future earnings. The near-term balance sheet paired $50.12K of current assets with $10.75M of current liabilities at the reporting date. Current assets covered only 0.0x of current liabilities, so current liabilities exceeded current assets at period end. Reported cash and equivalents were $0.00, separating immediately recognizable cash resources from the rest of the current-asset base. Cash and equivalents represented 0.0% of current liabilities, showing the portion of near-term obligations matched by reported cash alone. Measured against total assets, cash and equivalents represented 0.0%, a balance-sheet composition measure rather than a liquidity forecast. The asset base changed 63.1% from $30.73K in fiscal 2023, leaving current total assets higher year over year. Compared with $131.00 in fiscal 2023, the current cash balance moved 100.0% and finished lower.

Cash Flow and Earnings Quality

Cash flow from operations was an outflow of $49.89K, showing that operations absorbed cash during the period. Compared with a $139.76K operating cash outflow in fiscal 2023, the current outflow improved to $49.89K.
Based on the annual report for the fiscal year ending Dec 31, 2024. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for Rainmaker Worldwide Inc.
Metric FY2024 📄 FY2023 📄 FY2022 📄
Income Statement
REVENUE
Revenue $143.73K $78.91K -
Cost of Revenue $143.73K $61.94K -
Gross Profit $0 $16.97K -
OPERATING EXPENSES
SG&A Expense $364.59K $623.17K $1.45M
Operating Income $-364.59K $-606.20K $-1.45M
NON-OPERATING INCOME / EXPENSE
Interest Expense - $8.30K $134.45K
Other Income/Expense $-691.65K $-636.71K $-323.72K
Pretax Income $-1.06M $-1.24M $-1.77M
Net Income $-1.06M $-1.23M $-1.84M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-0.05 $-0.09 $-0.30
Diluted Shares 19.99M 13.08M 5.95M
Balance Sheet
ASSETS
Cash & Equivalents $0 $131 $7.13K
Other Current Assets - $25.00K $30.38K
Current Assets $50.12K $30.73K $43.04K
Noncurrent Assets $0 $0 $0
Total Assets $50.12K $30.73K $43.04K
LIABILITIES
Accounts Payable $136.87K $172.52K $147.35K
Current Liabilities $10.75M $10.83M $10.34M
Noncurrent Liabilities $640.00K $0 $0
Total Liabilities $11.39M $10.83M $10.34M
EQUITY
Common Stock $19.99K $499.68K $160.80K
Additional Paid-in Capital $63.18M $62.64M $62.00M
Retained Earnings $-75.12M $-74.06M $-72.83M
Accumulated OCI - - $372.65K
Total Equity $-11.92M $-10.95M $-10.30M
Temporary Equity $580.00K $150.00K -
Total Liabilities & Equity $50.12K $30.73K $43.04K
SUPPLEMENTAL
Shares Outstanding 19.99M 19.99M 6.43M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $-49.89K $-139.76K $-349.27K
Capital Expenditures - - -
Cash from Investing $-393.00K $0 $0
Cash from Financing $442.88K $145.92K $274.43K
Free Cash Flow - - -
Beginning Cash (CFS) $131 $7.13K $4.34K
Net Change in Cash $-15 $6.16K $-74.84K
Effect of FX on Cash $0 $-13.16K $77.63K
Calculated Ending Cash $116 $131 $7.13K
Cash per BS $0 $131 $7.13K
Cash scope difference (CFS − BS) - - -
Cash per CFS $116 $131 $7.13K

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

Is Rainmaker Worldwide Inc. profitable?

No. Rainmaker Worldwide Inc. reported $-1.23M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.