NGVC Natural Grocers by Vitamin Cottage, Inc.

NGVC financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1547459 Exchange: NYSE SIC: 5411 (Retail-Grocery Stores) Latest filing: 10-Q filed Aug 6, 2026 Data checked: Oct 21, 2026
Showing 3 of 15 annual and 0 of 59 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Accelerated filer
Entity Type
Operating
Public Float
$380.46M (Mar 2025)
Industry (SIC)
5411 Retail-Grocery Stores
Incorporated
DE
Fiscal Year End
September (0930)
Phone
877-986-4600
EIN
841444517
Headquarters
LAKEWOOD, CO, 80235
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$1.34B
Net Income
$47.64M
Total Assets
$687.69M
Total Equity
$239.42M
Total Debt
$1.45M
Free Cash Flow
$22.71M
Ratios
Gross Margin
29.6%
Operating Margin
4.7%
Net Margin
3.5%
Return on Equity
19.9%
Return on Assets
6.9%
Current Ratio
1.1x
Debt / Equity
0.01x
FCF / Assets
3.3%

▼ FY 2025 Summary Analysis

Annual report ending Sep 30, 2025

Overview and Growth

Natural Grocers by Vitamin Cottage, Inc. generated $1.33B of revenue in fiscal 2025, with net income of $46.44M and an operating cash inflow of $55.30M. Revenue of $1.33B sets the scale for evaluating how effectively sales translated into profit and cash during the year. The top line expanded 7.2% from $1.24B in fiscal 2024, increasing the company’s operating scale. Diluted earnings per share were $2.00, translating the period’s attributable earnings into the amount reported for each diluted share. The per-share result recorded a 36.1% increase from fiscal 2024 diluted EPS of $1.47. Asset turnover was 1.98x, relating the company’s annual revenue directly to the total assets reported at the period end.

Profitability

After reported cost of revenue, the company retained $397.88M as gross profit before recognizing operating expenses and other items. Gross margin was 29.9%, so that share of each revenue unit remained after the cost of revenue reported for the period. The reported operating result was $61.99M, capturing profitability after direct costs and the operating expenses reflected in the statements. The operating result equaled 4.7% of revenue, placing the absolute operating-income figure in the context of the company’s sales base. After all reported below-operating-line items, the company recorded net income of $46.44M for the fiscal year. The final earnings result represented 3.5% of revenue, connecting the absolute net income figure with the company’s top-line scale. The earnings statement records $58.93M of pretax income, the profit base against which the reported tax provision can be assessed. The pretax margin was 4.4%, relating income before taxes directly to revenue. Income tax expense totaled $12.48M, providing the reported tax component that separates pretax and after-tax earnings. The effective relationship between income tax and positive pretax income was 21.2%, without assuming a statutory-rate comparison. Net income equaled 21.9% of period-end equity, showing the earnings generated on shareholders’ book capital.

Liquidity and Capital Structure

The company held $670.50M of assets against $458.11M of liabilities and $212.40M of equity, revealing how the asset base was financed. The near-term balance sheet paired $168.07M of current assets with $158.78M of current liabilities at the reporting date. At 1.06x, the current ratio shows that short-term assets were greater than short-term liabilities at period end. Reported cash and equivalents were $17.12M, separating immediately recognizable cash resources from the rest of the current-asset base. The cash balance equaled 10.8% of current liabilities, showing how much near-term coverage came from cash alone. The liabilities-to-assets relationship was 68.3%, placing reported obligations against the full positive asset balance. Measured against total assets, cash and equivalents represented 2.6%, a balance-sheet composition measure rather than a liquidity forecast. The asset base changed 2.3% from $655.48M in fiscal 2024, leaving current total assets higher year over year.

Cash Flow and Earnings Quality

Operating activities produced a cash inflow of $55.30M, giving the cash-flow counterpart to the accrual-based profit measures reported for the year. Operating cash flow equaled 1.19x of net income, showing how strongly accounting earnings converted into cash from operations. Capital spending was $31.20M, absorbing part of the cash generated from operations before free cash flow. Relative to operating cash flow, capital expenditures measured 56.4%, connecting investment intensity with the company’s cash-generation base. The combination of operating cash flow and capital spending produced $24.10M of positive free cash flow for the period. Relative to revenue, free cash flow equaled 1.8%, showing how much sales converted into cash after investment. The free-cash-flow-to-assets relationship was 3.6%, comparing post-investment cash with the balance-sheet asset base.
Based on the annual report for the fiscal year ending Sep 30, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for Natural Grocers by Vitamin Cottage, Inc.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $1.33B $1.24B $1.14B
Gross Profit $397.88M $364.81M $326.93M
OPERATING EXPENSES
SG&A Expense $44.35M $38.72M $35.97M
Operating Income $61.99M $46.98M $31.67M
NON-OPERATING INCOME / EXPENSE
Interest Expense $3.06M $4.18M $3.30M
Pretax Income $58.93M $42.80M $28.37M
Income Tax $12.48M $8.87M $5.13M
Net Income $46.44M $33.94M $23.24M
PER SHARE & SUPPLEMENTAL
Diluted EPS $2.00 $1.47 $1.02
Diluted Shares 23.26M 23.08M 22.83M
EBITDA $93.80M $77.91M $60.58M
Depreciation & Amortization $31.81M $30.93M $28.91M
Balance Sheet
ASSETS
Cash & Equivalents $17.12M $8.87M $18.34M
Accounts Receivable $11.97M $12.61M $10.80M
Other Current Assets $6.03M $4.91M $4.15M
Current Assets $168.08M $147.06M $152.55M
PP&E (Net) $182.74M $178.61M $169.06M
Goodwill $5.20M $5.20M $5.20M
Intangible Assets $6.56M $8.29M $8.93M
Other Noncurrent Assets $5.45M $458.00K $395.00K
Noncurrent Assets $502.43M $508.42M $516.64M
Total Assets $670.50M $655.48M $669.19M
LIABILITIES
Accounts Payable $80.99M $88.40M $80.68M
Short-term Debt - $0 $1.75M
Other Current Liabilities $1.65M $2.06M $3.17M
Current Liabilities $158.78M $164.13M $154.03M
Long-term Debt - $0 $5.94M
Other Noncurrent Liabilities (derived) - $317.09M $338.38M
Noncurrent Liabilities $299.33M $317.09M $344.32M
Total Liabilities $458.11M $481.22M $498.34M
EQUITY
Common Stock $23.00K $23.00K $23.00K
Additional Paid-in Capital $63.03M $60.33M $59.01M
Retained Earnings $149.34M $113.90M $111.87M
Total Equity $212.40M $174.25M $170.84M
Total Liabilities & Equity $670.50M $655.48M $669.19M
SUPPLEMENTAL
Total Debt - $0 $7.69M
Shares Outstanding 22.95M 22.89M 22.74M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $55.30M $73.76M $64.61M
Capital Expenditures $31.20M $37.54M $36.57M
Cash from Investing $-30.97M $-38.60M $-37.95M
Cash from Financing $-16.09M $-44.63M $-20.35M
Free Cash Flow $24.10M $36.22M $28.04M
Beginning Cash (CFS) $8.87M $18.34M $12.04M
Net Change in Cash $8.25M $-9.47M $6.30M
Effect of FX on Cash - - -
Calculated Ending Cash $17.12M $8.87M $18.34M
Cash per BS $17.12M $8.87M $18.34M
Cash scope difference (CFS − BS) - - -
Cash per CFS $17.12M $8.87M $18.34M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Natural Grocers by Vitamin Cottage, Inc.'s annual revenue?

Natural Grocers by Vitamin Cottage, Inc. reported $1.34B in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Natural Grocers by Vitamin Cottage, Inc. profitable?

Yes. Natural Grocers by Vitamin Cottage, Inc. reported $47.64M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

What is Natural Grocers by Vitamin Cottage, Inc.'s debt level?

Natural Grocers by Vitamin Cottage, Inc. carries $1.45M in total debt as of trailing twelve months. Total shareholders' equity stands at $239.42M.

Does Natural Grocers by Vitamin Cottage, Inc. generate free cash flow?

Yes. Free cash flow was $22.71M for trailing twelve months. Operating cash flow was $70.72M.