MOG-A MOOG INC.

MOG-A financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 67887 Exchange: NYSE SIC: 3590 (Misc Industrial & Commercial Machinery & Equipment) Latest filing: 10-Q filed Jul 31, 2026 Data checked: Oct 21, 2026
Showing 3 of 18 annual and 0 of 68 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Large accelerated filer
Entity Type
Operating
Public Float
$5.36B (Mar 2025)
Industry (SIC)
3590 Misc Industrial & Commercial Machinery & Equipment
Incorporated
NY
Fiscal Year End
October (1003)
Phone
716 652 2000
EIN
160757636
Headquarters
EAST AURORA, NY, 14052
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: MOOG INC (1994–2013)

▼ Key Metrics (TTM)

As of Jun 27, 2026
Financials
Revenue
$4.32B
Net Income
$377.12M
Total Assets
$4.77B
Total Equity
$2.22B
Total Debt
$907.99M
Free Cash Flow
$350.23M
Ratios
Gross Margin
28.2%
Operating Margin
13.3%
Net Margin
8.7%
Return on Equity
17%
Return on Assets
7.9%
Current Ratio
2.09x
Debt / Equity
0.41x
FCF / Assets
7.3%

▼ FY 2025 Summary Analysis

Annual report ending Sep 27, 2025

Overview and Growth

Fiscal 2025 results for MOOG INC. combined $3.86B of revenue with net income of $235.03M and an operating cash inflow of $273.09M. At $3.86B, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. Compared with $3.61B in fiscal 2024, revenue recorded a 7.0% year-over-year increase. On a per-share basis, diluted EPS was $7.33, which connects the reported earnings outcome with the company’s diluted share count. Diluted EPS increased by 13.6% from $6.45 in fiscal 2024, showing how the earnings change reached shareholders on a per-share basis. Asset turnover was 0.87x, relating the company’s annual revenue directly to the total assets reported at the period end.

Profitability

After reported cost of revenue, the company retained $1.06B as gross profit before recognizing operating expenses and other items. The gross-profit relationship equaled 27.4% of revenue, quantifying the portion retained before operating expenses were recognized. Operations produced $449.61M of income after the reported operating expense base, before the remaining non-operating and tax effects. Relative to revenue, operating income represented 11.6%, showing how efficiently sales converted into operating profit. After all reported below-operating-line items, the company recorded net income of $235.03M for the fiscal year. Net margin was 6.1%, meaning that this portion of revenue remained as net income after all recognized expenses. Before income taxes, the company reported $312.65M of earnings, providing a bridge between the operating result and final net income. Measured against revenue, pretax income equaled 8.1%, adding a pre-tax profitability layer between revenue and net income. The reported income-tax provision was $77.62M, the amount recognized between pretax income and the final net-income result. The effective relationship between income tax and positive pretax income was 24.8%, without assuming a statutory-rate comparison.

Liquidity and Capital Structure

Total assets were $4.43B, supported by $2.43B of liabilities and $1.99B of shareholder equity. At period end, current assets of $2.37B compared with current liabilities of $1.12B, defining the company’s short-term resource position. The current ratio was 2.12x, with current assets exceeding current liabilities and providing a short-term liquidity cushion. Reported cash and equivalents were $62.01M, separating immediately recognizable cash resources from the rest of the current-asset base. Measured only with cash and equivalents, coverage of current liabilities was 5.5%, excluding receivables and other current assets. Total debt was $945.69M, establishing the amount of borrowing carried within the company’s capital structure. Against book equity, debt measured 0.47x, placing the company’s financial leverage in clear balance-sheet terms. The debt-to-assets relationship was 21.4%, comparing borrowing with the total asset balance. Liabilities represented 55.0% of total assets, quantifying the liability-funded share of the company’s resource base. Cash and equivalents equaled 1.4% of total assets, showing the liquid cash component within the company’s broader resource base. Total assets were 8.5% higher than fiscal 2024 assets of $4.08B, measuring the company’s own balance-sheet change.

Cash Flow and Earnings Quality

The company reported $273.09M of operating cash flow, a cash inflow that shows the cash generated by operations. Operating cash flow equaled 1.16x of net income, showing how strongly accounting earnings converted into cash from operations. The cash-flow statement records $144.73M of capital expenditures, the investment amount considered after operating cash generation. Relative to operating cash flow, capital expenditures measured 53.0%, connecting investment intensity with the company’s cash-generation base. After capital spending, free cash flow was $128.35M, leaving cash available for debt reduction, shareholder returns, or further investment. Free cash flow represented 3.3% of revenue, linking post-investment cash generation with the company’s operating scale. The free-cash-flow-to-assets relationship was 2.9%, comparing post-investment cash with the balance-sheet asset base.
Based on the annual report for the fiscal year ending Sep 27, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for MOOG INC.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $3.86B $3.61B $3.32B
Cost of Revenue $2.79B $2.59B $2.41B
Gross Profit $1.06B $1.01B $897.76M
OPERATING EXPENSES
R&D Expense $93.67M $112.77M $106.55M
SG&A Expense $553.97M $501.25M $474.94M
Other Operating Expenses (derived) $-39.90M $-6.08M $-27.77M
Operating Income $449.61M $404.47M $344.04M
NON-OPERATING INCOME / EXPENSE
Interest Expense $72.08M $66.33M $59.84M
Other Income/Expense $-9.60M $-17.35M $-8.87M
Pretax Income $312.65M $269.75M $221.52M
Income Tax $77.62M $60.96M $46.36M
Net Income $235.03M $208.79M $175.16M
PER SHARE & SUPPLEMENTAL
Diluted EPS $7.33 $6.45 $5.47
Diluted Shares 32.08M 32.36M 32.04M
EBITDA $553.33M $500.49M $433.34M
Depreciation & Amortization $103.73M $96.03M $89.30M
Balance Sheet
ASSETS
Cash & Equivalents $62.01M $61.69M $68.96M
Inventory $914.30M $862.54M $724.00M
Other Current Assets $142.35M $87.75M $50.86M
Current Assets $2.37B $2.12B $1.99B
PP&E (Net) $1.02B $928.59M $814.70M
Goodwill $842.31M $833.76M $821.30M
Intangible Assets $66.10M $63.48M $71.64M
Other Noncurrent Assets $52.50M $52.70M $50.25M
Noncurrent Assets $2.06B $1.96B $1.82B
Total Assets $4.43B $4.08B $3.81B
LIABILITIES
Accounts Payable $318.40M $293.89M $264.57M
Short-term Debt $1.56M $0 $0
Other Current Liabilities $124.41M $102.56M $66.29M
Current Liabilities $1.12B $1.01B $965.47M
Long-term Debt $944.12M $874.14M $863.09M
Other Noncurrent Liabilities $180.49M $166.46M $148.30M
Noncurrent Liabilities $1.31B $1.24B $1.21B
Total Liabilities $2.43B $2.25B $2.17B
EQUITY
Additional Paid-in Capital $839.33M $784.51M $608.27M
Retained Earnings $2.83B $2.64B $2.50B
Accumulated OCI $-157.72M $-202.81M $-254.61M
Total Equity $1.99B $1.83B $1.64B
Total Liabilities & Equity $4.43B $4.08B $3.81B
SUPPLEMENTAL
Total Debt $945.69M $874.14M $863.09M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $273.09M $197.86M $139.65M
Capital Expenditures $144.73M $152.00M $177.31M
Cash from Investing $-175.26M $-155.59M $-167.17M
Cash from Financing $-98.29M $-48.20M $-22.71M
Free Cash Flow $128.36M $45.87M $-37.66M
Beginning Cash (CFS) $64.54M $69.14M $117.33M
Net Change in Cash $-461.00K $-5.93M $-50.23M
Effect of FX on Cash $-1.86M $1.32M $2.04M
Calculated Ending Cash $62.21M $64.54M $69.14M
Cash per BS $62.01M $61.69M $68.96M
Cash scope difference (CFS − BS) $200.00K $2.84M $185.00K
Cash per CFS $62.21M $64.54M $69.14M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is MOOG INC.'s annual revenue?

MOOG INC. reported $4.32B in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is MOOG INC. profitable?

Yes. MOOG INC. reported $377.12M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

What is MOOG INC.'s debt level?

MOOG INC. carries $907.99M in total debt as of trailing twelve months. Total shareholders' equity stands at $2.22B.

Does MOOG INC. generate free cash flow?

Yes. Free cash flow was $350.23M for trailing twelve months. Operating cash flow was $485.61M.