M Macy's, Inc.

M financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 794367 Exchange: NYSE SIC: 5311 (Retail-Department Stores) Latest filing: 10-Q filed Sep 10, 2026 Data checked: Oct 21, 2026
Showing 3 of 19 annual and 0 of 71 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Large accelerated filer
Entity Type
Operating
Public Float
$3.31B (Aug 2025)
Industry (SIC)
5311 Retail-Department Stores
Incorporated
DE
Fiscal Year End
February (0201)
Phone
5135797585
EIN
133324058
Headquarters
NEW YORK, NY, 10001
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: FEDERATED DEPARTMENT STORES INC /DE/ (1995–2007)

▼ Key Metrics (TTM)

As of Aug 1, 2026
Financials
Revenue
$22.78B
Net Income
$749.00M
Total Assets
$15.73B
Total Equity
$4.93B
Total Debt
$2.43B
Free Cash Flow
$1.41B
Ratios
Gross Margin
40.7%
Operating Margin
5%
Net Margin
3.3%
Return on Equity
15.2%
Return on Assets
4.8%
Current Ratio
1.59x
Debt / Equity
0.49x
FCF / Assets
9%

▼ FY 2025 Summary Analysis

Annual report ending Jan 31, 2026

Overview and Growth

In fiscal 2025, Macy's, Inc. recorded $22.62B of revenue, net income of $642.00M, and an operating cash inflow of $1.43B. The $22.62B revenue base provides substantial context for the company’s earnings, cash generation, and capital requirements. Revenue was 1.7% below fiscal 2024 revenue of $23.01B, marking a top-line contraction. The company reported diluted EPS of $2.32, adding a shareholder-level measure to the absolute income figures considered below. Diluted EPS increased by 12.1% from $2.07 in fiscal 2024, showing how the earnings change reached shareholders on a per-share basis. The revenue-to-assets relationship was 1.39x, showing the sales generated relative to the resources carried on the balance sheet.

Profitability

The first profit layer was $9.12B of gross profit, the amount available after reported direct revenue costs to absorb operating expenses. Gross profit represented 40.3% of revenue, showing how much of the top line remained after direct costs. Operations produced $1.03B of income after the reported operating expense base, before the remaining non-operating and tax effects. Relative to revenue, operating income represented 4.6%, showing how efficiently sales converted into operating profit. Net income came to $642.00M, completing the progression from revenue through gross and operating profitability to the final reported result. Net margin was 2.8%, meaning that this portion of revenue remained as net income after all recognized expenses. The earnings statement records $849.00M of pretax income, the profit base against which the reported tax provision can be assessed. The pretax margin was 3.8%, relating income before taxes directly to revenue. The company recognized $207.00M of income tax for the period, completing the transition from pretax income to net income. The income-tax provision equaled 24.4% of pretax income, showing the tax burden absorbed by the year’s earnings.

Liquidity and Capital Structure

At period end, the $16.24B asset base was financed through $11.38B of liabilities and $4.86B of equity. Current assets were $6.67B against $4.49B of current liabilities, framing the resources and obligations classified within the near-term balance-sheet horizon. Current assets covered current liabilities by 1.49x, leaving a positive buffer for near-term obligations. The company held $1.25B in cash and equivalents, a narrower liquidity measure than total current assets. The cash balance equaled 27.7% of current liabilities, showing how much near-term coverage came from cash alone. Borrowings totaled $0.00, adding a fixed financing obligation alongside the company’s equity capital. The debt-to-equity relationship was 0.0x, showing how much debt the company carried for each unit of book equity. Debt represented 0.0% of total assets, placing borrowing in the context of the company’s full resource base. Relative to total assets, liabilities measured 70.1%, complementing the separate equity-based view of the company’s capital structure. The cash-to-assets relationship was 7.7%, comparing reported cash and equivalents with the full positive asset balance. Total assets were 1.0% lower than fiscal 2024 assets of $16.40B, measuring the company’s own balance-sheet change.

Cash Flow and Earnings Quality

Cash flow from operations was $1.43B, a reported cash inflow that can be compared directly with net income and capital spending. Operating cash flow equaled 2.23x of net income, showing how strongly accounting earnings converted into cash from operations. Capital expenditures used $373.00M, identifying the reported investment outflow deducted from operating cash flow in the free-cash-flow calculation. Relative to operating cash flow, capital expenditures measured 26.1%, connecting investment intensity with the company’s cash-generation base. Free cash flow came to $1.06B, leaving a positive amount after capital expenditures. Free cash flow represented 4.7% of revenue, linking post-investment cash generation with the company’s operating scale. The free-cash-flow-to-assets relationship was 6.5%, comparing post-investment cash with the balance-sheet asset base.
Based on the annual report for the fiscal year ending Jan 31, 2026. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for Macy's, Inc.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $22.62B $23.01B $23.87B
Cost of Revenue $13.50B $13.74B $14.22B
Gross Profit $9.12B $9.27B $9.64B
OPERATING EXPENSES
SG&A Expense $8.24B $8.33B $8.38B
Operating Income $1.03B $909.00M $301.00M
NON-OPERATING INCOME / EXPENSE
Interest Expense $139.00M $158.00M $170.00M
Pretax Income $849.00M $763.00M $43.00M
Income Tax $207.00M $181.00M $-2.00M
Net Income $642.00M $582.00M $45.00M
PER SHARE & SUPPLEMENTAL
Diluted EPS $2.32 $2.07 $0.16
Diluted Shares 276.50M 281.60M 278.20M
EBITDA $1.92B $1.79B $1.20B
Depreciation & Amortization $894.00M $881.00M $897.00M
Balance Sheet
ASSETS
Cash & Equivalents $1.25B $1.31B $1.03B
Accounts Receivable - $303.00M $293.00M
Inventory $4.41B $4.47B $4.36B
Other Current Assets $387.00M $385.00M $401.00M
Current Assets $6.67B $6.48B $6.09B
PP&E (Net) $4.74B $5.07B $5.31B
Goodwill $828.00M $828.00M $828.00M
Intangible Assets $420.00M $425.00M $430.00M
Other Noncurrent Assets $1.44B $1.36B $1.29B
Noncurrent Assets $9.57B $9.92B $10.16B
Total Assets $16.24B $16.40B $16.25B
LIABILITIES
Accounts Payable $1.81B $1.89B $1.91B
Short-term Debt $0 $6.00M $0
Other Current Liabilities $179.00M $194.00M $219.00M
Current Liabilities $4.49B $4.52B $4.53B
Long-term Debt - - $3.00B
Other Noncurrent Liabilities $876.00M $902.00M $950.00M
Noncurrent Liabilities $6.89B $7.33B $7.68B
Total Liabilities $11.38B $11.85B $12.21B
EQUITY
Common Stock $3.00M $3.00M $3.00M
Additional Paid-in Capital $269.00M $300.00M $352.00M
Retained Earnings $6.94B $6.50B $6.09B
Accumulated OCI $-392.00M $-449.00M $-496.00M
Total Equity $4.86B $4.55B $4.04B
Total Liabilities & Equity $16.24B $16.40B $16.25B
SUPPLEMENTAL
Total Debt - - $3.00B
Shares Outstanding 263.00M 277.69M 274.23M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $1.43B $1.28B $1.31B
Capital Expenditures $373.00M $518.00M $631.00M
Cash from Investing $-639.00M $-592.00M $-913.00M
Cash from Financing $-852.00M $-413.00M $-220.00M
Free Cash Flow $1.06B $760.00M $674.00M
Beginning Cash (CFS) $1.31B $1.04B $865.00M
Net Change in Cash $-61.00M $273.00M $172.00M
Effect of FX on Cash - - -
Calculated Ending Cash $1.25B $1.31B $1.04B
Cash per BS $1.25B $1.31B $1.03B
Cash scope difference (CFS − BS) $3.00M $4.00M $3.00M
Cash per CFS $1.25B $1.31B $1.04B

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Macy's, Inc.'s annual revenue?

Macy's, Inc. reported $22.78B in revenue for trailing twelve months (ending August 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Macy's, Inc. profitable?

Yes. Macy's, Inc. reported $749.00M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

What is Macy's, Inc.'s debt level?

Macy's, Inc. carries $2.43B in total debt as of trailing twelve months. Total shareholders' equity stands at $4.93B.

Does Macy's, Inc. generate free cash flow?

Yes. Free cash flow was $1.41B for trailing twelve months. Operating cash flow was $1.76B.