KMX CARMAX INC

KMX financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1170010 Exchange: NYSE SIC: 5500 (Retail-Auto Dealers & Gasoline Stations) Latest filing: 10-Q filed Sep 30, 2026 Data checked: Oct 21, 2026
Showing 3 of 18 annual and 0 of 68 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Large accelerated filer
Entity Type
Operating
Public Float
$9.06B (Aug 2025)
Industry (SIC)
5500 Retail-Auto Dealers & Gasoline Stations
Incorporated
VA
Fiscal Year End
February (0228)
Phone
(804) 747-0422
EIN
541821055
Headquarters
RICHMOND, VA, 23238
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.

▼ Key Metrics (TTM)

As of Aug 31, 2026
Financials
Revenue
$27.63B
Net Income
$292.45M
Total Assets
$26.07B
Total Equity
$6.30B
Total Debt
$17.38B
Free Cash Flow
$1.15B
Ratios
Gross Margin
10.3%
Net Margin
1.1%
Return on Equity
4.6%
Return on Assets
1.1%
Current Ratio
2.33x
Debt / Equity
2.76x
FCF / Assets
4.4%

▼ FY 2026 Summary Analysis

Annual report ending Feb 28, 2026

Overview and Growth

CARMAX INC generated $25.88B of revenue in fiscal 2026, with net income of $247.29M and an operating cash inflow of $1.78B. Revenue of $25.88B sets the scale for evaluating how effectively sales translated into profit and cash during the year. The top line contracted 1.8% from $26.35B in fiscal 2025; this top-line contraction left the company with a smaller revenue base. On a per-share basis, diluted EPS was $1.68, which connects the reported earnings outcome with the company’s diluted share count. The per-share result recorded a 47.7% decrease from fiscal 2025 diluted EPS of $3.21. At period end, total assets were $26.37B, framing the scale of the company’s operating and financing commitments. Revenue equaled 0.98x of total assets, indicating how much reported top-line activity the company produced relative to its period-end asset base.

Profitability

After reported cost of revenue, the company retained $2.81B as gross profit before recognizing operating expenses and other items. The gross-profit relationship equaled 10.8% of revenue, quantifying the portion retained before operating expenses were recognized. Net income came to $247.29M, completing the progression from revenue through gross and operating profitability to the final reported result. The final earnings result represented 1.0% of revenue, connecting the absolute net income figure with the company’s top-line scale. The reported income-tax provision was $136.14M, the amount recognized between pretax income and the final net-income result. Return on period-end equity was 4.2%, relating annual net income to the equity capital on the balance sheet. The net-income-to-assets relationship measured 0.9%, showing earnings relative to the full balance sheet.

Liquidity and Capital Structure

At period end, the $26.37B asset base was financed through $20.48B of liabilities and $5.89B of equity. The near-term balance sheet paired $5.31B of current assets with $2.41B of current liabilities at the reporting date. The current ratio was 2.2x, with current assets exceeding current liabilities and providing a short-term liquidity cushion. Reported cash and equivalents were $122.83M, separating immediately recognizable cash resources from the rest of the current-asset base. Measured only with cash and equivalents, coverage of current liabilities was 5.1%, excluding receivables and other current assets. Borrowings totaled $17.48B, adding a fixed financing obligation alongside the company’s equity capital. The debt-to-equity relationship was 2.97x, showing how much debt the company carried for each unit of book equity. The debt-to-assets relationship was 66.3%, comparing borrowing with the total asset balance. Relative to total assets, liabilities measured 77.7%, complementing the separate equity-based view of the company’s capital structure. The cash-to-assets relationship was 0.5%, comparing reported cash and equivalents with the full positive asset balance. Total assets were 3.8% lower than fiscal 2025 assets of $27.40B, measuring the company’s own balance-sheet change. Reported equity changed 5.7% from $6.24B in fiscal 2025, placing the current capital base lower year over year.

Cash Flow and Earnings Quality

Operating activities produced a cash inflow of $1.78B, giving the cash-flow counterpart to the accrual-based profit measures reported for the year. Operating cash flow equaled 7.21x of net income, showing how strongly accounting earnings converted into cash from operations. Capital expenditures used $540.99M, identifying the reported investment outflow deducted from operating cash flow in the free-cash-flow calculation. Relative to operating cash flow, capital expenditures measured 30.3%, connecting investment intensity with the company’s cash-generation base. The combination of operating cash flow and capital spending produced $1.24B of positive free cash flow for the period. Relative to revenue, free cash flow equaled 4.8%, showing how much sales converted into cash after investment. The free-cash-flow-to-assets relationship was 4.7%, comparing post-investment cash with the balance-sheet asset base.
Based on the annual report for the fiscal year ending Feb 28, 2026. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for CARMAX INC
Metric FY2026 📄 FY2025 📄 FY2024 📄
Income Statement
REVENUE
Revenue $25.88B $26.35B $26.54B
Cost of Revenue $23.07B $23.46B $23.82B
Gross Profit $2.81B $2.90B $2.71B
OPERATING EXPENSES
SG&A Expense $2.45B $2.44B $2.29B
NON-OPERATING INCOME / EXPENSE
Interest Expense $110.39M $107.94M $124.75M
Other Income/Expense $7.07M $11.62M $-10.27M
Income Tax $136.14M $168.80M $162.39M
Net Income $247.29M $500.56M $479.20M
PER SHARE & SUPPLEMENTAL
Diluted EPS $1.68 $3.21 $3.02
Diluted Shares 147.61M 156.06M 158.71M
Depreciation & Amortization $273.75M $255.32M $239.03M
Balance Sheet
ASSETS
Cash & Equivalents $122.83M $246.96M $574.14M
Accounts Receivable $204.45M $188.73M $221.15M
Inventory $4.14B $3.93B $3.68B
Other Current Assets $153.59M $148.20M $246.58M
Current Assets $5.31B $5.08B $5.23B
PP&E (Net) $4.07B $3.84B $3.67B
Goodwill $0 $141.26M $141.26M
Intangible Assets $144.89M $160.28M $175.67M
Other Noncurrent Assets $496.92M $467.00M $532.06M
Noncurrent Assets $21.06B $22.33B $21.97B
Total Assets $26.37B $27.40B $27.20B
LIABILITIES
Accounts Payable $1.12B $977.85M $933.71M
Short-term Debt $217.32M $16.82M $313.28M
Other Current Liabilities (derived) $1.08B $1.20B $1.07B
Current Liabilities $2.41B $2.20B $2.31B
Long-term Debt $17.26B $18.14B $17.96B
Other Noncurrent Liabilities $339.00M $343.94M $354.90M
Noncurrent Liabilities $18.06B $18.96B $18.81B
Total Liabilities $20.48B $21.16B $21.12B
EQUITY
Common Stock $70.90M $76.66M $78.81M
Additional Paid-in Capital $1.81B $1.89B $1.81B
Retained Earnings $4.04B $4.27B $4.13B
Accumulated OCI $-34.13M $3.08M $59.28M
Total Equity $5.89B $6.24B $6.07B
Total Liabilities & Equity $26.37B $27.40B $27.20B
SUPPLEMENTAL
Total Debt $17.48B $18.15B $18.27B
Shares Outstanding 141.80M 153.32M 157.61M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $1.78B $624.44M $458.62M
Capital Expenditures $540.99M $467.94M $465.31M
Cash from Investing $-540.05M $-461.00M $-467.00M
Cash from Financing $-1.34B $-453.54M $307.79M
Free Cash Flow $1.24B $156.50M $-6.69M
Beginning Cash (CFS) $960.31M $1.25B $951.00M
Net Change in Cash $-97.46M $-290.10M $299.41M
Effect of FX on Cash - - -
Calculated Ending Cash $862.85M $960.31M $1.25B
Cash per BS $122.83M $246.96M $574.14M
Cash scope difference (CFS − BS) $740.02M $713.35M $676.27M
Cash per CFS $862.85M $960.31M $1.25B

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is CARMAX INC's annual revenue?

CARMAX INC reported $27.63B in revenue for trailing twelve months (ending August 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is CARMAX INC profitable?

Yes. CARMAX INC reported $292.45M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

What is CARMAX INC's debt level?

CARMAX INC carries $17.38B in total debt as of trailing twelve months. Total shareholders' equity stands at $6.30B.

Does CARMAX INC generate free cash flow?

Yes. Free cash flow was $1.15B for trailing twelve months. Operating cash flow was $1.60B.