JCTC JEWETT CAMERON TRADING CO LTD

JCTC financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 885307 Exchange: Nasdaq SIC: 5211 (Retail-Lumber & Other Building Materials Dealers) Latest filing: 10-Q filed Jul 14, 2026 Data checked: Oct 21, 2026
Showing 3 of 14 annual and 0 of 55 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company
Entity Type
Operating
Public Float
$9.80M (Feb 2025)
Industry (SIC)
5211 Retail-Lumber & Other Building Materials Dealers
Incorporated
OR
Fiscal Year End
August (0831)
Phone
5036470110
EIN
000000000
Headquarters
NORTH PLAINS, OR, 97133
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.

▼ Key Metrics (TTM)

As of May 31, 2026
Financials
Revenue
$39.41M
Net Income
$-8.26M
Total Assets
$18.41M
Total Equity
$14.77M
Total Debt
-
Free Cash Flow
$952.92K
Ratios
Gross Margin
8.1%
Operating Margin
-18%
Net Margin
-20.9%
Return on Equity
-55.9%
Return on Assets
-44.9%
FCF / Assets
5.2%

▼ FY 2025 Summary Analysis

Annual report ending Aug 31, 2025

Overview and Growth

Fiscal 2025 results for JEWETT CAMERON TRADING CO LTD combined $41.30M of revenue with net loss of $4.13M and an operating cash outflow of $6.61M. At $41.30M, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. The top line contracted 12.4% from $47.15M in fiscal 2024; this top-line contraction left the company with a smaller revenue base. On a per-share basis, diluted EPS was -$1.18, which connects the reported earnings outcome with the company’s diluted share count. Diluted EPS decreased by 661.9% from $0.21 in fiscal 2024, showing how the earnings change reached shareholders on a per-share basis. Diluted shares averaged 3.51M; this is the reported share base over which the company’s diluted per-share earnings were spread. At period end, total assets were $25.48M, framing the scale of the company’s operating and financing commitments. The revenue-to-assets relationship was 1.62x, showing the sales generated relative to the resources carried on the balance sheet.

Profitability

Gross profit was $6.25M, representing the portion of revenue remaining after the reported cost of revenue and before operating expenses. Gross profit represented 15.1% of revenue, showing how much of the top line remained after direct costs. The reported operating result was an operating loss of $3.75M, reflecting costs that exceeded gross profit. The operating loss equaled 9.1% of revenue, showing the scale of the operating deficit relative to sales. After all below-operating-line items, the company recorded a net loss of $4.13M for the fiscal year. Net margin was -10.0%, reflecting a loss equal to 10.0% of reported revenue. EBITDA was negative $3.43M, showing a deficit before interest, taxes, depreciation, and amortization. The company reported a pretax loss of $3.89M, before the effect of income taxes. The pretax loss equaled 9.4% of revenue, measuring the pre-tax deficit against sales. Income tax expense totaled $86.17K, providing the reported tax component that separates pretax and after-tax earnings. The loss-to-equity relationship was 19.9%, placing the bottom-line deficit against shareholder capital. Relative to total assets, the net loss represented 16.2%. The bottom line deteriorated from $721.75K of income in fiscal 2024 to a $4.13M loss.

Liquidity and Capital Structure

At period end, the $25.48M asset base was financed through $4.70M of liabilities and $20.78M of equity. Cash and equivalents totaled $226.21K, identifying the most liquid reported component available within the broader current-asset balance. Book equity represented 81.6% of total assets, quantifying the balance-sheet share supported by shareholder capital. Liabilities represented 18.4% of total assets, quantifying the liability-funded share of the company’s resource base. The cash-to-assets relationship was 0.9%, comparing reported cash and equivalents with the full positive asset balance. The asset base changed 7.3% from $27.49M in fiscal 2024, leaving current total assets lower year over year. Against $24.85M of equity in fiscal 2024, the current book-equity balance moved 16.4% and ended lower. Cash and equivalents were 95.3% lower than fiscal 2024 cash of $4.85M, showing the year-over-year change in liquid resources.

Cash Flow and Earnings Quality

Operating activities used $6.61M of cash, resulting in an operating cash outflow for the year. Capital expenditures used $115.01K in addition to the operating cash outflow, increasing the total cash consumed by operations and investment during the period. Operating cash flow and capital spending combined to leave a $6.73M cash deficit after capital spending. Relative to revenue, the post-investment cash deficit represented 16.3%. The free-cash-flow deficit equaled 26.4% of total assets, placing the cash shortfall against the company’s resource base. Operating cash flow moved from a $6.03M inflow in fiscal 2024 to a $6.61M outflow.
Based on the annual report for the fiscal year ending Aug 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for JEWETT CAMERON TRADING CO LTD
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $41.30M $47.15M $54.29M
Cost of Revenue $35.05M $38.26M $42.04M
Gross Profit $6.25M $8.88M $12.25M
OPERATING EXPENSES
SG&A Expense $3.86M $3.89M $3.97M
Operating Income $-3.75M $-1.77M $430.68K
NON-OPERATING INCOME / EXPENSE
Interest Expense - - $458.46K
Other Income/Expense $-135.40K $2.57M $-388.21K
Pretax Income $-3.89M $803.82K $42.47K
Income Tax $86.17K $103.22K $357.97K
Net Income $-4.13M $721.75K $-20.63K
PER SHARE & SUPPLEMENTAL
Diluted EPS $-1.18 $0.21 $-0.01
Diluted Shares 3.51M 3.50M 3.50M
EBITDA $-3.43M $-1.42M $828.61K
Depreciation & Amortization $322.53K $352.87K $397.92K
Balance Sheet
ASSETS
Cash & Equivalents $226.21K $4.85M $83.70K
Accounts Receivable $3.86M $3.67M $5.63M
Inventory $15.89M $13.16M $18.34M
Other Current Assets $1.00M $891.69K $630.79K
Current Assets $21.72M $23.19M $24.69M
PP&E (Net) $3.64M $3.85M $4.66M
Intangible Assets $111.39K $112.22K $134.85K
Noncurrent Assets $3.75M $4.30M $5.11M
Total Assets $25.48M $27.49M $29.80M
LIABILITIES
Accounts Payable $1.51M $1.24M $2.18M
Total Liabilities $4.70M $2.64M $5.70M
EQUITY
Common Stock $830.00K $826.86K $825.47K
Additional Paid-in Capital $852.51K $795.73K $765.06K
Retained Earnings $19.10M $23.23M $22.51M
Total Equity $20.78M $24.85M $24.10M
Total Liabilities & Equity $25.48M $27.49M $29.80M
SUPPLEMENTAL
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $-6.61M $6.03M $5.60M
Capital Expenditures $115.01K $110.54K $223.92K
Cash from Investing $-114.21K $149 $-256.17K
Cash from Financing $2.10M $-1.26M $-5.74M
Free Cash Flow $-6.73M $5.92M $5.37M
Beginning Cash (CFS) $4.85M $83.70K $484.46K
Net Change in Cash $-4.63M $4.77M $-400.77K
Effect of FX on Cash - - -
Calculated Ending Cash $226.21K $4.85M $83.70K
Cash per BS $226.21K $4.85M $83.70K
Cash scope difference (CFS − BS) - - -
Cash per CFS $226.21K $4.85M $83.70K

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is JEWETT CAMERON TRADING CO LTD's annual revenue?

JEWETT CAMERON TRADING CO LTD reported $39.41M in revenue for trailing twelve months (ending May 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is JEWETT CAMERON TRADING CO LTD profitable?

No. JEWETT CAMERON TRADING CO LTD reported $-8.26M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

Does JEWETT CAMERON TRADING CO LTD generate free cash flow?

Yes. Free cash flow was $952.92K for trailing twelve months. Operating cash flow was $974.55K.