ICHR ICHOR HOLDINGS, LTD.

ICHR financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1652535 Exchange: Nasdaq SIC: 3674 (Semiconductors & Related Devices) Latest filing: 10-Q filed Aug 4, 2026 Data checked: Oct 21, 2026
Showing 3 of 11 annual and 0 of 42 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Large accelerated filer
Entity Type
Operating
Public Float
$658.26M (Jun 2025)
Industry (SIC)
3674 Semiconductors & Related Devices
Incorporated
E9
Fiscal Year End
December (1227)
Phone
510-897-5200
EIN
000000000
Headquarters
FREMONT, CA, 94538
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.

▼ Key Metrics (TTM)

As of Jun 26, 2026
Financials
Revenue
$1.01B
Net Income
$-40.29M
Total Assets
$1.19B
Total Equity
$865.50M
Total Debt
$120.56M
Free Cash Flow
$-25.61M
Ratios
Gross Margin
10.4%
Operating Margin
-2.4%
Net Margin
-4%
Return on Equity
-4.7%
Return on Assets
-3.4%
Current Ratio
3.7x
Debt / Equity
0.14x
FCF / Assets
-2.2%

▼ FY 2025 Summary Analysis

Annual report ending Dec 26, 2025

Overview and Growth

Fiscal 2025 results for ICHOR HOLDINGS, LTD. combined $947.65M of revenue with net loss of $52.78M and an operating cash inflow of $29.89M. At $947.65M, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. Compared with $849.04M in fiscal 2024, revenue recorded a 11.6% year-over-year increase. On a per-share basis, diluted EPS was -$1.54, which connects the reported earnings outcome with the company’s diluted share count. Revenue equaled 1.01x of total assets, indicating how much reported top-line activity the company produced relative to its period-end asset base.

Profitability

The first profit layer was $87.78M of gross profit, the amount available after reported direct revenue costs to absorb operating expenses. Gross margin was 9.3%, so that share of each revenue unit remained after the cost of revenue reported for the period. The company recorded an operating loss of $39.27M after the reported operating expense base. The operating loss equaled 4.1% of revenue, showing the scale of the operating deficit relative to sales. The bottom-line result was a net loss of $52.78M after operating, financing, tax, and other recognized items. The net loss equaled 5.6% of revenue, showing the bottom-line deficit relative to the company’s sales base. The company reported a pretax loss of $47.57M, before the effect of income taxes. Pretax margin was -5.0%, reflecting a pre-tax loss equal to 5.0% of revenue. Income tax expense totaled $5.21M, providing the reported tax component that separates pretax and after-tax earnings. The loss-to-equity relationship was 8.0%, placing the bottom-line deficit against shareholder capital. The net loss equaled 5.6% of period-end assets, showing the deficit relative to the asset base.

Liquidity and Capital Structure

The company held $942.88M of assets against $278.99M of liabilities and $663.89M of equity, revealing how the asset base was financed. Current assets were $410.13M against $129.59M of current liabilities, framing the resources and obligations classified within the near-term balance-sheet horizon. Current assets covered current liabilities by 3.16x, leaving a positive buffer for near-term obligations. Cash and equivalents totaled $98.29M, identifying the most liquid reported component available within the broader current-asset balance. The cash balance equaled 75.8% of current liabilities, showing how much near-term coverage came from cash alone. Borrowings totaled $123.53M, adding a fixed financing obligation alongside the company’s equity capital. Against book equity, debt measured 0.19x, placing the company’s financial leverage in clear balance-sheet terms. Relative to total assets, debt measured 13.1%, showing how much of the asset base was matched by borrowing. Relative to total assets, liabilities measured 29.6%, complementing the separate equity-based view of the company’s capital structure. Measured against total assets, cash and equivalents represented 10.4%, a balance-sheet composition measure rather than a liquidity forecast. Total assets were 5.3% lower than fiscal 2024 assets of $995.56M, measuring the company’s own balance-sheet change. Against $698.34M of equity in fiscal 2024, the current book-equity balance moved 4.9% and ended lower.

Cash Flow and Earnings Quality

Operating activities produced a cash inflow of $29.89M, giving the cash-flow counterpart to the accrual-based profit measures reported for the year. The cash-flow statement records $36.17M of capital expenditures, the investment amount considered after operating cash generation. Capital expenditures represented 121.0% of operating cash flow, leaving the remainder available as free cash flow. Operating cash flow and capital spending combined to leave a $6.28M cash deficit after capital spending. Free-cash-flow margin was -0.7%, reflecting a cash deficit equal to 0.7% of revenue after capital spending. Relative to total assets, the post-investment cash deficit measured 0.7%.
Based on the annual report for the fiscal year ending Dec 26, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for ICHOR HOLDINGS, LTD.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $947.65M $849.04M $811.12M
Cost of Revenue $859.88M $745.71M $707.72M
Gross Profit $87.78M $103.33M $103.40M
OPERATING EXPENSES
R&D Expense $23.09M $23.02M $20.22M
SG&A Expense $95.65M $79.38M $79.33M
Other Operating Expenses (derived) $8.31M $8.57M $14.73M
Operating Income $-39.27M $-7.64M $-10.90M
NON-OPERATING INCOME / EXPENSE
Interest Expense - - $19.38M
Other Income/Expense $-1.67M $-1.15M $-804.00K
Pretax Income $-47.57M $-18.05M $-31.08M
Income Tax $5.22M $2.77M $11.91M
Net Income $-52.78M $-20.82M $-42.99M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-1.54 $-0.64 $-1.47
Diluted Shares 34.23M 32.76M 29.20M
EBITDA $-5.77M $23.10M $23.68M
Depreciation & Amortization $33.51M $30.74M $34.58M
Balance Sheet
ASSETS
Cash & Equivalents $98.29M $108.67M $79.96M
Accounts Receivable $70.51M $86.62M $66.72M
Inventory $231.79M $250.10M $245.89M
Other Current Assets $9.53M $7.23M $8.80M
Current Assets $410.13M $452.62M $401.37M
PP&E (Net) $103.92M $94.87M $92.76M
Goodwill $335.40M $335.40M $335.40M
Intangible Assets $40.41M $48.72M $57.29M
Other Noncurrent Assets $13.64M $15.18M $11.91M
Noncurrent Assets $532.75M $542.94M $537.12M
Total Assets $942.88M $995.56M $938.48M
LIABILITIES
Accounts Payable $84.01M $91.72M $60.49M
Short-term Debt $6.25M $7.50M $7.50M
Other Current Liabilities $10.60M $8.97M $6.64M
Current Liabilities $129.59M $135.67M $98.96M
Long-term Debt $117.28M $121.02M $241.18M
Other Noncurrent Liabilities $4.75M $4.79M $4.30M
Noncurrent Liabilities $149.41M $161.56M $274.84M
Total Liabilities $278.99M $297.23M $373.80M
EQUITY
Common Stock $3.00K $3.00K $3.00K
Additional Paid-in Capital $624.39M $606.06M $451.58M
Retained Earnings $131.07M $183.85M $204.67M
Total Equity $663.89M $698.34M $564.68M
Total Liabilities & Equity $942.88M $995.56M $938.48M
SUPPLEMENTAL
Total Debt $123.53M $128.52M $248.68M
Shares Outstanding 34.43M 33.86M 29.44M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $29.89M $27.88M $57.63M
Capital Expenditures $36.17M $17.64M $15.50M
Cash from Investing $-36.17M $-17.64M $-15.50M
Cash from Financing $-4.10M $18.47M $-48.65M
Free Cash Flow $-6.28M $10.24M $42.14M
Beginning Cash (CFS) $108.67M $79.96M $86.47M
Net Change in Cash $-10.38M $28.71M $-6.52M
Effect of FX on Cash - - -
Calculated Ending Cash $98.29M $108.67M $79.96M
Cash per BS $98.29M $108.67M $79.96M
Cash scope difference (CFS − BS) - - -
Cash per CFS $98.29M $108.67M $79.96M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is ICHOR HOLDINGS, LTD.'s annual revenue?

ICHOR HOLDINGS, LTD. reported $1.01B in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is ICHOR HOLDINGS, LTD. profitable?

No. ICHOR HOLDINGS, LTD. reported $-40.29M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

What is ICHOR HOLDINGS, LTD.'s debt level?

ICHOR HOLDINGS, LTD. carries $120.56M in total debt as of trailing twelve months. Total shareholders' equity stands at $865.50M.

Does ICHOR HOLDINGS, LTD. generate free cash flow?

No. Free cash flow was $-25.61M for trailing twelve months. Operating cash flow was $-375.00K.