HGYN HONG YUAN HOLDING GROUP

HGYN financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1324759 Exchange: OTC SIC: 2821 (Plastic Materials, Synth Resins & Nonvulcan Elastomers) Latest filing: 10-Q filed Sep 18, 2026 Data checked: Oct 21, 2026
Showing 3 of 9 annual and 0 of 39 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company
Entity Type
Operating
Public Float
$1.03M (Sep 2025)
Industry (SIC)
2821 Plastic Materials, Synth Resins & Nonvulcan Elastomers
Incorporated
NV
Fiscal Year End
December (1231)
Phone
861 8999250338
EIN
000000000
Headquarters
CHENGDU HIGH-TECH ZONE
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: Cereplast Inc (2005–2021)

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$616.31K
Net Income
$-99.96K
Total Assets
$632.78K
Total Equity
$-146.51K
Total Debt
-
Free Cash Flow
-
Ratios
Gross Margin
60.8%
Operating Margin
-15.3%
Net Margin
-16.2%
Return on Equity
68.2%
Return on Assets
-15.8%
Current Ratio
0.78x

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

Fiscal 2025 results for HONG YUAN HOLDING GROUP combined $837.75K of revenue with net income of $155.33K and an operating cash outflow of $28.44K. At $837.75K, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. Revenue was 241.1% above fiscal 2024 revenue of $245.57K, marking a year-over-year increase. The company reported diluted EPS of $0.00, adding a shareholder-level measure to the absolute income figures considered below. The diluted weighted-average share count was 74.64M, linking total earnings with the per-share result received by shareholders. Total assets stood at $611.32K, showing the scale of resources supporting revenue, earnings, liquidity, and financing. Revenue equaled 1.37x of total assets, indicating how much reported top-line activity the company produced relative to its period-end asset base.

Profitability

Gross profit was $539.64K, representing the portion of revenue remaining after the reported cost of revenue and before operating expenses. Gross profit represented 64.4% of revenue, showing how much of the top line remained after direct costs. Operating income was $176.48K, the earnings remaining from reported operations after the company’s recognized operating cost structure. Operating margin measured 21.1%, showing the portion of revenue preserved after the full set of operating costs. Net income came to $155.33K, completing the progression from revenue through gross and operating profitability to the final reported result. Net margin was 18.5%, meaning that this portion of revenue remained as net income after all recognized expenses. EBITDA was $178.09K, adding a pre-interest, tax, depreciation, and amortization view of the company’s earnings capacity. Pretax income was $176.69K, isolating the reported earnings outcome before the income-tax provision recognized for the fiscal year. Measured against revenue, pretax income equaled 21.1%, adding a pre-tax profitability layer between revenue and net income. Income tax expense totaled $12.90K, providing the reported tax component that separates pretax and after-tax earnings. The income-tax provision equaled 7.3% of pretax income, showing the tax burden absorbed by the year’s earnings. Return on period-end equity was 790.6%, relating annual net income to the equity capital on the balance sheet. Net income represented 25.4% of period-end assets, placing the company’s bottom-line result against the total resource base employed. The bottom line improved from a $98.84K loss in fiscal 2024 to $155.33K of income.

Liquidity and Capital Structure

At period end, the $611.32K asset base was financed through $591.67K of liabilities and $19.65K of equity. The near-term balance sheet paired $580.05K of current assets with $591.67K of current liabilities at the reporting date. Current assets covered only 0.98x of current liabilities, so current liabilities exceeded current assets at period end. Cash and equivalents totaled $16.75K, identifying the most liquid reported component available within the broader current-asset balance. Measured only with cash and equivalents, coverage of current liabilities was 2.8%, excluding receivables and other current assets. Book equity represented 3.2% of total assets, quantifying the balance-sheet share supported by shareholder capital. The liabilities-to-assets relationship was 96.8%, placing reported obligations against the full positive asset balance. Measured against total assets, cash and equivalents represented 2.7%, a balance-sheet composition measure rather than a liquidity forecast. Total assets were 174.5% higher than fiscal 2024 assets of $222.66K, measuring the company’s own balance-sheet change. The reported cash balance changed 63.8% from $46.29K in fiscal 2024, ending lower year over year.

Cash Flow and Earnings Quality

The company reported an operating cash outflow of $28.44K, rather than cash generation from operations. Cash absorbed by operations decreased from $89.58K in fiscal 2024 to $28.44K.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for HONG YUAN HOLDING GROUP
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $837.75K $245.57K -
Cost of Revenue $298.11K $152.68K -
Gross Profit $539.65K $92.90K -
OPERATING EXPENSES
SG&A Expense $236.12K $152.34K $114.95K
Operating Income $176.48K $-96.30K $-154.48K
NON-OPERATING INCOME / EXPENSE
Other Income/Expense $211 $171 $12
Pretax Income $176.69K $-96.13K $-154.46K
Income Tax $12.91K $307 -
Net Income $155.33K $-98.84K $-154.46K
PER SHARE & SUPPLEMENTAL
Diluted EPS $0.00 $0.00 $0.00
Diluted Shares 74.64M 74.64M 74.64M
EBITDA $178.09K $-94.95K $-153.10K
Depreciation & Amortization $1.61K $1.36K $1.38K
Balance Sheet
ASSETS
Cash & Equivalents $16.75K $46.29K $5.98K
Accounts Receivable $404.05K $11.38K -
Inventory $34.29K $43.75K -
Other Current Assets $124.97K $27.60K $11.26K
Current Assets $580.05K $129.02K $17.24K
PP&E (Net) $209 $557 $1.95K
Intangible Assets $9.49K - -
Noncurrent Assets $31.27K $93.65K $1.95K
Total Assets $611.32K $222.66K $19.19K
LIABILITIES
Accounts Payable $111.70K $42.26K $6.49K
Other Current Liabilities - - $150.18K
Current Liabilities $591.67K $372.34K $156.67K
Noncurrent Liabilities $0 $19.12K $0
Total Liabilities $591.67K $391.47K $156.67K
EQUITY
Common Stock $74.64K $74.64K $74.64K
Additional Paid-in Capital $97.47M $97.47M $97.47M
Retained Earnings $-97.65M $-97.78M $-97.69M
Accumulated OCI $14.87K $1.48K $1.72K
Total Equity $19.65K $-168.80K $-137.48K
Total Liabilities & Equity $611.32K $222.66K $19.19K
SUPPLEMENTAL
Shares Outstanding 74.64M 74.64M 74.64M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $-28.44K $-89.58K $-111.87K
Capital Expenditures - - -
Cash from Investing $-21.76K $0 $0
Cash from Financing $19.48K $130.63K $106.31K
Free Cash Flow - - -
Beginning Cash (CFS) $46.29K $5.98K $11.86K
Net Change in Cash $-30.72K $41.05K $-5.55K
Effect of FX on Cash $1.17K $-744 $-324
Calculated Ending Cash $16.75K $46.29K $5.98K
Cash per BS $16.75K $46.29K $5.98K
Cash scope difference (CFS − BS) - - -
Cash per CFS $16.75K $46.29K $5.98K

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is HONG YUAN HOLDING GROUP's annual revenue?

HONG YUAN HOLDING GROUP reported $616.31K in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is HONG YUAN HOLDING GROUP profitable?

No. HONG YUAN HOLDING GROUP reported $-99.96K in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.