HCC WARRIOR MET COAL, INC.

HCC financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1691303 Exchange: NYSE SIC: 1220 (Silver Ores) Latest filing: 10-Q filed Aug 5, 2026 Data checked: Oct 21, 2026
Showing 3 of 10 annual and 0 of 38 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Large accelerated filer
Entity Type
Operating
Public Float
$2.50B (Jun 2025)
Industry (SIC)
1220 Silver Ores
Incorporated
DE
Fiscal Year End
December (1231)
Phone
2055546150
EIN
810706839
Headquarters
BROOKWOOD, AL, 35444
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: WARRIOR MET COAL, LLC (2017–2017)

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$1.68B
Net Income
$219.33M
Total Assets
$2.90B
Total Equity
$2.29B
Total Debt
$154.59M
Free Cash Flow
-
Ratios
Gross Margin
32.1%
Operating Margin
13.6%
Net Margin
13%
Return on Equity
9.6%
Return on Assets
7.6%
Current Ratio
3.93x
Debt / Equity
0.07x

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

Fiscal 2025 results for WARRIOR MET COAL, INC. combined $1.31B of revenue with net income of $57.00M and an operating cash inflow of $229.25M. At $1.31B, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. The top line contracted 14.1% from $1.53B in fiscal 2024; this top-line contraction left the company with a smaller revenue base. On a per-share basis, diluted EPS was $1.08, which connects the reported earnings outcome with the company’s diluted share count. Against diluted EPS of $4.79 in fiscal 2024, the current result was 77.5% lower. The company employed $2.78B of total assets, the balance-sheet base supporting its current operating and cash-flow results. The revenue-to-assets relationship was 0.47x, showing the sales generated relative to the resources carried on the balance sheet.

Profitability

The first profit layer was $327.64M of gross profit, the amount available after reported direct revenue costs to absorb operating expenses. Gross margin was 25.0%, so that share of each revenue unit remained after the cost of revenue reported for the period. Operating income was $45.71M, the earnings remaining from reported operations after the company’s recognized operating cost structure. Operating margin measured 3.5%, showing the portion of revenue preserved after the full set of operating costs. After all reported below-operating-line items, the company recorded net income of $57.00M for the fiscal year. The final earnings result represented 4.4% of revenue, connecting the absolute net income figure with the company’s top-line scale. Pretax income was $54.44M, isolating the reported earnings outcome before the income-tax provision recognized for the fiscal year. Pretax income represented 4.2% of revenue, placing earnings before tax in the context of the company’s operating scale. An income-tax benefit of $2.55M improved the final result relative to pretax income or loss. The tax benefit equaled 4.7% of positive pretax income, lifting the after-tax result. The relationship between net income and period-end equity was 2.7%, indicating the profitability achieved on book capital. The net-income-to-assets relationship measured 2.0%, showing earnings relative to the full balance sheet.

Liquidity and Capital Structure

At period end, the $2.78B asset base was financed through $642.41M of liabilities and $2.14B of equity. At period end, current assets of $820.25M compared with current liabilities of $257.02M, defining the company’s short-term resource position. Current assets covered current liabilities by 3.19x, leaving a positive buffer for near-term obligations. The company held $299.96M in cash and equivalents, a narrower liquidity measure than total current assets. The cash balance equaled 116.7% of current liabilities, showing how much near-term coverage came from cash alone. Borrowings totaled $154.25M, adding a fixed financing obligation alongside the company’s equity capital. The debt-to-equity relationship was 0.07x, showing how much debt the company carried for each unit of book equity. Relative to total assets, debt measured 5.5%, showing how much of the asset base was matched by borrowing. Relative to total assets, liabilities measured 23.1%, complementing the separate equity-based view of the company’s capital structure. Cash and equivalents equaled 10.8% of total assets, showing the liquid cash component within the company’s broader resource base. Compared with $2.59B in fiscal 2024, the current asset base moved 7.4% and finished higher. Reported equity changed 2.4% from $2.09B in fiscal 2024, placing the current capital base higher year over year.

Cash Flow and Earnings Quality

Cash flow from operations was $229.25M, a reported cash inflow that can be compared directly with net income and capital spending. Operating cash flow equaled 4.02x of net income, showing how strongly accounting earnings converted into cash from operations.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for WARRIOR MET COAL, INC.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $1.31B $1.53B $1.68B
Cost of Revenue $982.40M $1.01B $910.27M
Gross Profit $327.64M $517.92M $766.36M
OPERATING EXPENSES
SG&A Expense $65.68M $63.08M $51.82M
Operating Income $45.71M $254.89M $541.41M
NON-OPERATING INCOME / EXPENSE
Interest Income $18.48M $33.05M $40.70M
Other Income/Expense $0 $0 $-1.03M
Pretax Income $54.44M $283.67M $551.42M
Income Tax $-2.55M $33.06M $72.79M
Net Income $57.00M $250.60M $478.63M
PER SHARE & SUPPLEMENTAL
Diluted EPS $1.08 $4.79 $9.20
Diluted Shares 52.60M 52.35M 52.05M
EBITDA $234.27M $408.87M $668.76M
Depreciation & Amortization $188.57M $153.98M $127.36M
Balance Sheet
ASSETS
Cash & Equivalents $299.96M $491.55M $738.20M
Accounts Receivable $181.59M $140.87M $98.23M
Inventory $235.94M $207.59M $183.95M
Other Current Assets $48.83M $31.71M $27.55M
Current Assets $820.26M $887.06M $1.07B
PP&E (Net) $1.82B $1.55B $1.18B
Other Noncurrent Assets $28.09M $27.34M $21.99M
Noncurrent Assets $1.96B $1.70B $1.29B
Total Assets $2.78B $2.59B $2.36B
LIABILITIES
Accounts Payable $66.08M $40.18M $36.25M
Short-term Debt $0 $0 $0
Other Current Liabilities $15.08M $18.64M $5.85M
Current Liabilities $257.02M $170.43M $147.67M
Long-term Debt $154.25M $153.61M $153.02M
Other Noncurrent Liabilities (derived) $231.14M $176.66M $0
Noncurrent Liabilities $385.39M $330.27M $334.94M
Total Liabilities $642.41M $500.70M $482.61M
EQUITY
Common Stock $548.00K $545.00K $542.00K
Additional Paid-in Capital $300.71M $289.81M $279.33M
Retained Earnings $1.89B $1.85B $1.65B
Total Equity $2.14B $2.09B $1.87B
Total Liabilities & Equity $2.78B $2.59B $2.36B
SUPPLEMENTAL
Total Debt $154.25M $153.61M $153.02M
Shares Outstanding 52.57M 52.31M 52.02M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $229.25M $367.45M $701.11M
Capital Expenditures - - -
Cash from Investing $-405.15M $-538.00M $-527.21M
Cash from Financing $-15.38M $-68.51M $-265.18M
Free Cash Flow - - -
Beginning Cash (CFS) $499.13M $738.20M $829.48M
Net Change in Cash $-191.28M $-239.07M $-91.28M
Effect of FX on Cash - - -
Calculated Ending Cash $307.85M $499.13M $738.20M
Cash per BS $299.96M $491.55M $738.20M
Cash scope difference (CFS − BS) $7.89M $7.59M -
Cash per CFS $307.85M $499.13M $738.20M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is WARRIOR MET COAL, INC.'s annual revenue?

WARRIOR MET COAL, INC. reported $1.68B in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is WARRIOR MET COAL, INC. profitable?

Yes. WARRIOR MET COAL, INC. reported $219.33M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

What is WARRIOR MET COAL, INC.'s debt level?

WARRIOR MET COAL, INC. carries $154.59M in total debt as of trailing twelve months. Total shareholders' equity stands at $2.29B.