GRFXF Graphex Group Ltd

GRFXF financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1816723 Exchange: OTC SIC: 3620 (Electrical Industrial Apparatus) Latest filing: 20-F filed May 10, 2023 Data checked: Oct 21, 2026

▼ Company Profile

Filer Category
Non-accelerated filer<br>Emerging growth company
Entity Type
Other
Industry (SIC)
3620 Electrical Industrial Apparatus
Incorporated
E9
Fiscal Year End
December (1231)
Phone
(852)25599438
EIN
000000000
Headquarters
HONG KONG, K3, 00000

▼ Key Metrics (FY 2022)

As of Dec 31, 2022
Financials
Revenue
$43.75M
Net Income
$-12.63M
Total Assets
$112.15M
Total Equity
$43.93M
Total Debt
-
Free Cash Flow
$5.41M
Ratios
Gross Margin
35.2%
Operating Margin
-17.2%
Net Margin
-28.9%
Return on Equity
-28.7%
Return on Assets
-11.3%
Current Ratio
0.82x
FCF / Assets
4.8%

▼ FY 2022 Summary Analysis

Annual report ending Dec 31, 2022

Overview and Growth

In fiscal 2022, Graphex Group Ltd recorded $43.75M of revenue, net loss of $12.63M, and an operating cash inflow of $5.46M. The $43.75M revenue base provides substantial context for the company’s earnings, cash generation, and capital requirements. The company employed $112.15M of total assets, the balance-sheet base supporting its current operating and cash-flow results. Revenue equaled 0.39x of total assets, indicating how much reported top-line activity the company produced relative to its period-end asset base.

Profitability

After reported cost of revenue, the company retained $15.38M as gross profit before recognizing operating expenses and other items. Gross profit represented 35.2% of revenue, showing how much of the top line remained after direct costs. Operations produced a $7.53M operating loss before non-operating and tax effects. An operating margin of -17.2% reflected costs exceeding revenue-level gross profit by 17.2% of sales. The bottom-line result was a net loss of $12.63M after operating, financing, tax, and other recognized items. Net margin was -28.9%, reflecting a loss equal to 28.9% of reported revenue. The company reported negative EBITDA of $5.88M, adding a pre-interest, tax, depreciation, and amortization view of the operating shortfall. The pretax result was a loss of $13.05M, establishing the deficit before tax effects. Measured against revenue, the pretax deficit represented 29.8%. The company recognized an income-tax benefit of $421.00K, increasing after-tax earnings relative to the pretax result. The net loss equaled 28.7% of period-end equity, showing the deficit relative to book capital. The loss-to-assets relationship was 11.3%, placing the bottom-line deficit against the company’s resource base.

Liquidity and Capital Structure

At period end, the $112.15M asset base was financed through $68.22M of liabilities and $43.93M of equity. Current assets were $30.14M against $36.69M of current liabilities, framing the resources and obligations classified within the near-term balance-sheet horizon. At 0.82x, current liabilities exceeded current assets and placed pressure on the company’s near-term liquidity position. Cash and equivalents totaled $4.04M, identifying the most liquid reported component available within the broader current-asset balance. Cash and equivalents represented 11.0% of current liabilities, showing the portion of near-term obligations matched by reported cash alone. Book equity represented 39.2% of total assets, quantifying the balance-sheet share supported by shareholder capital. The liabilities-to-assets relationship was 60.8%, placing reported obligations against the full positive asset balance. The cash-to-assets relationship was 3.6%, comparing reported cash and equivalents with the full positive asset balance.

Cash Flow and Earnings Quality

Cash flow from operations was $5.46M, a reported cash inflow that can be compared directly with net income and capital spending. The cash-flow statement records $55.00K of capital expenditures, the investment amount considered after operating cash generation. Capital expenditures represented 1.0% of operating cash flow, leaving the remainder available as free cash flow. The combination of operating cash flow and capital spending produced $5.41M of positive free cash flow for the period. Free cash flow represented 12.4% of revenue, linking post-investment cash generation with the company’s operating scale. Free cash flow equaled 4.8% of total assets, relating post-investment cash generation to the company’s resource base.
Based on the annual report for the fiscal year ending Dec 31, 2022. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for Graphex Group Ltd
Metric FY2022 📄
Income Statement
REVENUE
Revenue $43.75M
Cost of Revenue $28.37M
Gross Profit $15.38M
OPERATING EXPENSES
R&D Expense $2.11M
SG&A Expense $18.61M
Other Operating Expenses (derived) $2.19M
Operating Income $-7.53M
NON-OPERATING INCOME / EXPENSE
Interest Expense $428.00K
Interest Income $188.00K
Other Income/Expense $-5.52M
Pretax Income $-13.05M
Income Tax $-421.00K
Net Income $-12.63M
PER SHARE & SUPPLEMENTAL
EBITDA $-5.88M
Depreciation & Amortization $1.64M
Balance Sheet
ASSETS
Cash & Equivalents $4.04M
Accounts Receivable $12.97M
Inventory $2.17M
Other Current Assets $5.33M
Current Assets $30.14M
PP&E (Net) $4.54M
Goodwill $13.07M
Intangible Assets $63.10M
Other Noncurrent Assets $628.00K
Noncurrent Assets $82.01M
Total Assets $112.15M
LIABILITIES
Accounts Payable $1.72M
Short-term Debt $189.00K
Other Current Liabilities (derived) $34.78M
Current Liabilities $36.69M
Noncurrent Liabilities $31.53M
Total Liabilities $68.22M
EQUITY
Common Stock $876.00K
Additional Paid-in Capital $101.41M
Retained Earnings $-58.28M
Accumulated OCI $-843.00K
Total Equity $43.93M
Total Liabilities & Equity $112.15M
SUPPLEMENTAL
Shares Outstanding 683.49M
Check: A − (L + E + Temp. Equity) -
Cash Flow Statement
Cash from Operations $5.46M
Capital Expenditures $55.00K
Cash from Investing $-11.54M
Cash from Financing $6.72M
Free Cash Flow $5.41M
Beginning Cash (CFS) $4.03M
Net Change in Cash $640.00K
Effect of FX on Cash $-639.00K
Calculated Ending Cash $4.04M
Cash per BS $4.04M
Cash scope difference (CFS − BS) -
Cash per CFS $4.04M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Graphex Group Ltd's annual revenue?

Graphex Group Ltd reported $43.75M in revenue for fiscal year 2022 (ending December 2022). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Graphex Group Ltd profitable?

No. Graphex Group Ltd reported $-12.63M in net income for fiscal year 2022. Profitability data is based on the company's most recent annual report filed with the SEC.

Does Graphex Group Ltd generate free cash flow?

Yes. Free cash flow was $5.41M for fiscal year 2022. Operating cash flow was $5.46M.