FARM FARMER BROTHERS CO

FARM financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 34563 Exchange: Nasdaq SIC: 2090 (Miscellaneous Food Preparations & Kindred Products) Latest filing: 10-Q filed Feb 13, 2026 Data checked: Oct 21, 2026
Showing 3 of 16 annual and 0 of 62 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company
Entity Type
Operating
Public Float
$30.40M (Dec 2024)
Industry (SIC)
2090 Miscellaneous Food Preparations & Kindred Products
Incorporated
DE
Fiscal Year End
June (0630)
Phone
888 998 2468
EIN
950725980
Headquarters
FORT WORTH, TX, 76177
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.

▼ Key Metrics (TTM)

As of Dec 31, 2025
Financials
Revenue
$337.72M
Net Income
$-18.62M
Total Assets
$151.45M
Total Equity
$35.66M
Total Debt
-
Free Cash Flow
-
Ratios
Gross Margin
40.7%
Operating Margin
-2.1%
Net Margin
-5.5%
Return on Equity
-52.2%
Return on Assets
-12.3%
Current Ratio
1.27x

▼ FY 2025 Summary Analysis

Annual report ending Jun 30, 2025

Overview and Growth

FARMER BROTHERS CO generated $342.28M of revenue in fiscal 2025, with net loss of $14.52M and an operating cash inflow of $16.10M. Revenue of $342.28M sets the scale for evaluating how effectively sales translated into profit and cash during the year. Revenue was 0.3% above fiscal 2024 revenue of $341.09M, marking a year-over-year increase. Diluted earnings per share were -$0.68, translating the period’s attributable earnings into the amount reported for each diluted share. The diluted weighted-average share count was 21.39M, linking total earnings with the per-share result received by shareholders. The diluted share count was 2.5% higher than fiscal 2024, when diluted shares averaged 20.87M, adding context to the EPS comparison. The company employed $161.23M of total assets, the balance-sheet base supporting its current operating and cash-flow results. The revenue-to-assets relationship was 2.12x, showing the sales generated relative to the resources carried on the balance sheet.

Profitability

After reported cost of revenue, the company retained $148.91M as gross profit before recognizing operating expenses and other items. The gross-profit relationship equaled 43.5% of revenue, quantifying the portion retained before operating expenses were recognized. Operations produced a $1.46M operating loss before non-operating and tax effects. An operating margin of -0.4% reflected costs exceeding revenue-level gross profit by 0.4% of sales. After all below-operating-line items, the company recorded a net loss of $14.52M for the fiscal year. The net loss equaled 4.2% of revenue, showing the bottom-line deficit relative to the company’s sales base. Reported EBITDA totaled $9.99M, adding a pre-interest, tax, depreciation, and amortization perspective to the profitability profile. The pretax result was a loss of $14.40M, establishing the deficit before tax effects. Measured against revenue, the pretax deficit represented 4.2%. The company recognized $116.00K of income tax for the period, completing the transition from pretax income to net income. The loss-to-equity relationship was 33.3%, placing the bottom-line deficit against shareholder capital. The loss-to-assets relationship was 9.0%, placing the bottom-line deficit against the company’s resource base. The bottom-line deficit increased from $3.88M in fiscal 2024 to $14.52M.

Liquidity and Capital Structure

Total assets were $161.23M, supported by $117.68M of liabilities and $43.55M of shareholder equity. Current assets were $85.55M against $71.03M of current liabilities, framing the resources and obligations classified within the near-term balance-sheet horizon. Current assets covered current liabilities by 1.2x, leaving a positive buffer for near-term obligations. Cash and equivalents totaled $6.80M, identifying the most liquid reported component available within the broader current-asset balance. The cash balance equaled 9.6% of current liabilities, showing how much near-term coverage came from cash alone. Book equity represented 27.0% of total assets, quantifying the balance-sheet share supported by shareholder capital. Relative to total assets, liabilities measured 73.0%, complementing the separate equity-based view of the company’s capital structure. Measured against total assets, cash and equivalents represented 4.2%, a balance-sheet composition measure rather than a liquidity forecast. The asset base changed 12.9% from $185.21M in fiscal 2024, leaving current total assets lower year over year. Against $45.55M of equity in fiscal 2024, the current book-equity balance moved 4.4% and ended lower. Cash and equivalents were 16.6% higher than fiscal 2024 cash of $5.83M, showing the year-over-year change in liquid resources.

Cash Flow and Earnings Quality

Cash flow from operations was $16.10M, a reported cash inflow that can be compared directly with net income and capital spending. Operating cash flow moved from a $14.15M outflow in fiscal 2024 to a $16.10M inflow.
Based on the annual report for the fiscal year ending Jun 30, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for FARMER BROTHERS CO
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $342.28M $341.09M $339.96M
Cost of Revenue $193.37M $207.20M $225.35M
Gross Profit $148.91M $133.89M $114.61M
OPERATING EXPENSES
SG&A Expense $39.28M $41.65M $37.56M
Operating Income $-1.46M $-2.25M $-20.96M
NON-OPERATING INCOME / EXPENSE
Interest Expense - - $9.16M
Other Income/Expense $2.27M $6.22M $-4.24M
Pretax Income $-14.40M $-3.86M $-34.36M
Income Tax $116.00K $14.00K $-325.00K
Net Income $-14.52M $-3.88M $-79.18M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-0.68 $-0.19 $-4.04
Diluted Shares 21.39M 20.87M 19.62M
EBITDA $9.99M $9.34M $1.21M
Depreciation & Amortization $11.45M $11.59M $22.17M
Balance Sheet
ASSETS
Cash & Equivalents $6.80M $5.83M $5.24M
Inventory $49.84M $57.23M $49.28M
Other Current Assets $3.98M $4.24M $5.33M
Current Assets $85.55M $102.98M $113.00M
PP&E (Net) $27.85M $34.00M $33.78M
Intangible Assets $9.03M $11.23M $13.49M
Other Noncurrent Assets $461.00K $1.76M $2.92M
Noncurrent Assets $75.69M $82.23M $74.79M
Total Assets $161.23M $185.21M $187.78M
LIABILITIES
Accounts Payable $37.67M $48.48M $60.09M
Other Current Liabilities $3.89M $3.00M $4.52M
Current Liabilities $71.03M $77.03M $85.37M
Long-term Debt - - $23.02M
Other Noncurrent Liabilities $221.00K $2.11M $537.00K
Noncurrent Liabilities $46.66M $62.63M $64.30M
Total Liabilities $117.68M $139.66M $149.67M
EQUITY
Common Stock $21.56M $21.27M $20.14M
Additional Paid-in Capital $81.67M $79.96M $77.28M
Retained Earnings $-44.87M $-30.35M $-26.48M
Accumulated OCI $-14.81M $-25.33M $-32.83M
Total Equity $43.55M $45.55M $38.11M
Total Liabilities & Equity $161.23M $185.21M $187.78M
SUPPLEMENTAL
Shares Outstanding 21.26M 21.26M 20.14M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $16.10M $-14.15M $-6.88M
Capital Expenditures - - -
Cash from Investing $-5.90M $14.72M $88.45M
Cash from Financing $-9.23M $10.00K $-86.14M
Free Cash Flow - - -
Beginning Cash (CFS) $6.01M $5.42M $9.99M
Net Change in Cash $969.00K $586.00K $-4.58M
Effect of FX on Cash - - -
Calculated Ending Cash $6.97M $6.01M $5.42M
Cash per BS $6.80M $5.83M $5.24M
Cash scope difference (CFS − BS) $178.00K $175.00K $175.00K
Cash per CFS $6.97M $6.01M $5.42M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is FARMER BROTHERS CO's annual revenue?

FARMER BROTHERS CO reported $337.72M in revenue for trailing twelve months (ending December 2025). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is FARMER BROTHERS CO profitable?

No. FARMER BROTHERS CO reported $-18.62M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.