DXLG DESTINATION XL GROUP, INC.

DXLG financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 813298 Exchange: Nasdaq SIC: 5651 (Retail-Family Clothing Stores) Latest filing: 10-Q filed Sep 9, 2026 Data checked: Oct 21, 2026
Showing 3 of 17 annual and 0 of 64 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company
Entity Type
Operating
Public Float
$41.90M (Aug 2025)
Industry (SIC)
5651 Retail-Family Clothing Stores
Incorporated
DE
Fiscal Year End
January (0131)
Phone
7818289300
EIN
042623104
Headquarters
CANTON, MA, 02021
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: CASUAL MALE RETAIL GROUP INC (2002–2013) · DESIGNS INC (1994–2002)

▼ Key Metrics (TTM)

As of Aug 1, 2026
Financials
Revenue
$428.87M
Net Income
$-37.59M
Total Assets
$355.78M
Total Equity
$104.54M
Total Debt
-
Free Cash Flow
$-12.52M
Ratios
Gross Margin
43.9%
Operating Margin
-4.5%
Net Margin
-8.8%
Return on Equity
-36%
Return on Assets
-10.6%
Current Ratio
1.31x
FCF / Assets
-3.5%

▼ FY 2025 Summary Analysis

Annual report ending Jan 31, 2026

Overview and Growth

DESTINATION XL GROUP, INC. generated $435.02M of revenue in fiscal 2025, with net loss of $35.91M and an operating cash inflow of $2.06M. At $435.02M, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. Revenue was 6.9% below fiscal 2024 revenue of $467.01M, marking a top-line contraction. Diluted earnings per share were -$0.66, translating the period’s attributable earnings into the amount reported for each diluted share. At period end, total assets were $366.95M, framing the scale of the company’s operating and financing commitments. Revenue equaled 1.19x of total assets, indicating how much reported top-line activity the company produced relative to its period-end asset base.

Profitability

After reported cost of revenue, the company retained $188.99M as gross profit before recognizing operating expenses and other items. Gross profit represented 43.4% of revenue, showing how much of the top line remained after direct costs. The reported operating result was an operating loss of $18.16M, reflecting costs that exceeded gross profit. The operating loss equaled 4.2% of revenue, showing the scale of the operating deficit relative to sales. After all below-operating-line items, the company recorded a net loss of $35.91M for the fiscal year. The net loss equaled 8.3% of revenue, showing the bottom-line deficit relative to the company’s sales base. Negative EBITDA totaled $2.83M, confirming that the earnings deficit remained before depreciation and amortization. The pretax result was a loss of $17.35M, establishing the deficit before tax effects. Measured against revenue, the pretax deficit represented 4.0%. The company recognized $18.56M of income tax for the period, completing the transition from pretax income to net income. Relative to period-end equity, the net loss represented 33.2%. The net loss equaled 9.8% of period-end assets, showing the deficit relative to the asset base. The bottom line deteriorated from $3.06M of income in fiscal 2024 to a $35.91M loss.

Liquidity and Capital Structure

At period end, the $366.95M asset base was financed through $258.85M of liabilities and $108.09M of equity. At period end, current assets of $110.97M compared with current liabilities of $85.45M, defining the company’s short-term resource position. Current assets covered current liabilities by 1.3x, leaving a positive buffer for near-term obligations. The company held $23.81M in cash and equivalents, a narrower liquidity measure than total current assets. The cash balance equaled 27.9% of current liabilities, showing how much near-term coverage came from cash alone. Equity equaled 29.5% of assets, showing the shareholder-capital layer within the company’s balance sheet. Relative to total assets, liabilities measured 70.5%, complementing the separate equity-based view of the company’s capital structure. Cash and equivalents equaled 6.5% of total assets, showing the liquid cash component within the company’s broader resource base. Total assets were 3.7% lower than fiscal 2024 assets of $380.95M, measuring the company’s own balance-sheet change. Reported equity changed 23.5% from $141.22M in fiscal 2024, placing the current capital base lower year over year. The reported cash balance changed 100.0% from $11.90M in fiscal 2024, ending higher year over year.

Cash Flow and Earnings Quality

Operating activities produced a cash inflow of $2.06M, giving the cash-flow counterpart to the accrual-based profit measures reported for the year. Capital spending was $20.07M, absorbing part of the cash generated from operations before free cash flow. Capital spending absorbed 971.8% of operating cash flow, quantifying the share of cash from operations directed to investment. Operating cash flow and capital spending combined to leave a $18.00M cash deficit after capital spending. Relative to revenue, the post-investment cash deficit represented 4.1%. The cash deficit after capital spending represented 4.9% of the period-end asset base.
Based on the annual report for the fiscal year ending Jan 31, 2026. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for DESTINATION XL GROUP, INC.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $435.02M $467.02M $521.82M
Cost of Revenue $246.03M $249.82M $269.39M
Gross Profit $188.99M $217.20M $252.42M
OPERATING EXPENSES
SG&A Expense $187.38M $198.28M $196.53M
Operating Income $-18.16M $3.73M $41.94M
NON-OPERATING INCOME / EXPENSE
Pretax Income $-17.35M $5.82M $38.39M
Income Tax $18.56M $2.76M $10.54M
Net Income $-35.91M $3.06M $27.85M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-0.66 $0.05 $0.43
Diluted Shares 54.10M 59.59M 64.31M
EBITDA $-2.83M $17.61M $55.78M
Depreciation & Amortization $15.33M $13.88M $13.83M
Balance Sheet
ASSETS
Cash & Equivalents $23.81M $11.90M $27.59M
Short-term Investments $5.03M $36.52M $32.46M
Inventory $73.52M $75.49M $80.97M
Other Current Assets $6.75M $6.36M $8.31M
Current Assets $110.97M $131.89M $153.25M
PP&E (Net) $60.01M $56.98M $43.24M
Intangible Assets $1.15M $1.15M $1.15M
Other Noncurrent Assets $753.00K $509.00K $457.00K
Noncurrent Assets $255.98M $249.07M $204.50M
Total Assets $366.95M $380.96M $357.74M
LIABILITIES
Accounts Payable $22.94M $24.34M $17.35M
Other Current Liabilities $26.63M $30.43M $35.30M
Current Liabilities $85.45M $90.70M $89.88M
Other Noncurrent Liabilities $57.00K $341.00K $1.60M
Noncurrent Liabilities $173.40M $149.04M $118.91M
Total Liabilities $258.85M $239.73M $208.79M
EQUITY
Common Stock $806.00K $794.00K $790.00K
Additional Paid-in Capital $331.03M $328.26M $325.20M
Retained Earnings $-79.76M $-43.85M $-46.90M
Total Equity $108.09M $141.22M $148.95M
Total Liabilities & Equity $366.95M $380.96M $357.74M
SUPPLEMENTAL
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $2.07M $29.58M $49.59M
Capital Expenditures $20.07M $27.72M $17.42M
Cash from Investing $10.44M $-31.34M $-49.15M
Cash from Financing $-595.00K $-13.93M $-24.93M
Free Cash Flow $-18.00M $1.86M $32.18M
Beginning Cash (CFS) $11.90M $27.59M $52.07M
Net Change in Cash $11.91M $-15.69M $-24.48M
Effect of FX on Cash - - -
Calculated Ending Cash $23.81M $11.90M $27.59M
Cash per BS $23.81M $11.90M $27.59M
Cash scope difference (CFS − BS) - - -
Cash per CFS $23.81M $11.90M $27.59M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is DESTINATION XL GROUP, INC.'s annual revenue?

DESTINATION XL GROUP, INC. reported $428.87M in revenue for trailing twelve months (ending August 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is DESTINATION XL GROUP, INC. profitable?

No. DESTINATION XL GROUP, INC. reported $-37.59M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

Does DESTINATION XL GROUP, INC. generate free cash flow?

No. Free cash flow was $-12.52M for trailing twelve months. Operating cash flow was $1.41M.