DLNG Dynagas LNG Partners LP

DLNG financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1578453 Exchange: NYSE SIC: 4400 (Water Transportation) Latest filing: 20-F filed Apr 8, 2026 Data checked: Oct 21, 2026
Showing 3 of 14 annual and 0 of 0 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Accelerated filer
Entity Type
Other
Industry (SIC)
4400 Water Transportation
Incorporated
1T
Fiscal Year End
December (1231)
Phone
011 377 99996430
EIN
000000000
Headquarters
ATHENS

▼ Key Metrics (FY 2025)

As of Dec 31, 2025
Financials
Revenue
-
Net Income
$61.65M
Total Assets
$786.24M
Total Equity
$473.23M
Total Debt
$277.07M
Free Cash Flow
-
Ratios
Return on Equity
13%
Return on Assets
7.8%
Current Ratio
0.63x
Debt / Equity
0.59x
EPS Growth (YoY)
31.4%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

Dynagas LNG Partners LP recorded fiscal 2025 net income of $61.65M. On a per-share basis, diluted EPS was $1.38, which connects the reported earnings outcome with the company’s diluted share count. The per-share result recorded a 31.4% increase from fiscal 2024 diluted EPS of $1.05. A diluted share base of 36.56M links the aggregate earnings figure to diluted EPS and helps frame the per-share comparison. The diluted share count was 0.7% lower than fiscal 2024, when diluted shares averaged 36.80M, adding context to the EPS comparison. At period end, total assets were $786.24M, framing the scale of the company’s operating and financing commitments.

Profitability

Operations produced $75.33M of income after the reported operating expense base, before the remaining non-operating and tax effects. Net income came to $61.65M, completing the progression from revenue through gross and operating profitability to the final reported result. Reported EBITDA totaled $107.39M, adding a pre-interest, tax, depreciation, and amortization perspective to the profitability profile. Net income equaled 13.0% of period-end equity, showing the earnings generated on shareholders’ book capital. Net income represented 7.8% of period-end assets, placing the company’s bottom-line result against the total resource base employed. The company moved from fiscal 2024 net income of $51.59M to $61.65M, with the current outcome ending above that comparison.

Liquidity and Capital Structure

Total assets were $786.24M, supported by $313.01M of liabilities and $473.23M of shareholder equity. The near-term balance sheet paired $49.43M of current assets with $78.93M of current liabilities at the reporting date. At 0.63x, current liabilities exceeded current assets and placed pressure on the company’s near-term liquidity position. The company held $41.04M in cash and equivalents, a narrower liquidity measure than total current assets. Measured only with cash and equivalents, coverage of current liabilities was 52.0%, excluding receivables and other current assets. The company carried $277.07M of total debt at period end, which frames its leverage and debt-service burden. Against book equity, debt measured 0.59x, placing the company’s financial leverage in clear balance-sheet terms. Debt represented 35.2% of total assets, placing borrowing in the context of the company’s full resource base. Book equity represented 60.2% of total assets, quantifying the balance-sheet share supported by shareholder capital. The liabilities-to-assets relationship was 39.8%, placing reported obligations against the full positive asset balance. Measured against total assets, cash and equivalents represented 5.2%, a balance-sheet composition measure rather than a liquidity forecast. The asset base changed 7.2% from $847.15M in fiscal 2024, leaving current total assets lower year over year. Reported equity changed 2.4% from $484.80M in fiscal 2024, placing the current capital base lower year over year. The reported cash balance changed 39.8% from $68.16M in fiscal 2024, ending lower year over year.

Cash Flow and Earnings Quality

The company reported $90.27M of operating cash flow, a cash inflow that shows the cash generated by operations. Operating cash flow equaled 1.46x of net income, showing how strongly accounting earnings converted into cash from operations. Operating cash flow of $90.27M finished below fiscal 2024 operating cash flow of $92.16M, showing the year-over-year direction of cash generation.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for Dynagas LNG Partners LP
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue - $0 $11.60M
OPERATING EXPENSES
SG&A Expense $1.12M $1.44M $1.33M
Operating Income $75.33M $77.42M $64.71M
NON-OPERATING INCOME / EXPENSE
Interest Expense $19.93M $30.04M $39.21M
Interest Income $1.31M $2.55M $2.59M
Other Income/Expense $-403.00K $-115.00K $-218.00K
Net Income $61.65M $51.59M $35.87M
PER SHARE & SUPPLEMENTAL
Diluted EPS $1.38 $1.05 $0.66
Diluted Shares 36.56M 36.80M 36.80M
EBITDA $107.39M $109.57M $96.66M
Depreciation & Amortization $32.06M $32.15M $31.95M
Balance Sheet
ASSETS
Cash & Equivalents $41.04M $68.16M $73.75M
Accounts Receivable $478.00K $1.20M $709.00K
Inventory $1.20M $894.00K $751.00K
Other Current Assets $4.73M $3.80M $8.12M
Current Assets $49.43M $78.16M $105.26M
PP&E (Net) $733.15M $765.21M $797.36M
Noncurrent Assets $736.82M $768.99M $803.66M
Total Assets $786.24M $847.15M $908.91M
LIABILITIES
Accounts Payable - $699.00K $1.56M
Short-term Debt $43.71M $43.64M $419.58M
Other Current Liabilities - $699.00K $1.56M
Current Liabilities $78.93M $83.90M $458.76M
Long-term Debt $233.36M $277.07M $419.58M
Other Noncurrent Liabilities (derived) $719.00K $1.38M $-417.67M
Noncurrent Liabilities $234.08M $278.46M $1.91M
Total Liabilities $313.01M $362.35M $460.67M
EQUITY
Total Equity $473.23M $484.80M $448.24M
Total Liabilities & Equity $786.24M $847.15M $908.91M
SUPPLEMENTAL
Total Debt $277.07M $320.72M $839.17M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $90.27M $92.16M $64.39M
Capital Expenditures - $27.00K $4.24M
Cash from Investing $0 $-27.00K $-4.24M
Cash from Financing $-117.38M $-97.73M $-66.27M
Free Cash Flow - $92.13M $60.15M
Beginning Cash (CFS) $68.16M $73.75M $79.87M
Net Change in Cash $-27.12M $-5.60M $-6.12M
Effect of FX on Cash - - -
Calculated Ending Cash $41.04M $68.16M $73.75M
Cash per BS $41.04M $68.16M $73.75M
Cash scope difference (CFS − BS) - - -
Cash per CFS $41.04M $68.16M $73.75M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

Is Dynagas LNG Partners LP profitable?

Yes. Dynagas LNG Partners LP reported $61.65M in net income for fiscal year 2025. Profitability data is based on the company's most recent annual report filed with the SEC.

What is Dynagas LNG Partners LP's debt level?

Dynagas LNG Partners LP carries $277.07M in total debt as of fiscal year 2025. Total shareholders' equity stands at $473.23M.