CIRX CIRTRAN CORP

CIRX financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 813716 Exchange: OTC SIC: 2080 (Beverages) Latest filing: 10-Q filed Aug 18, 2026 Data checked: Oct 21, 2026
Showing 3 of 13 annual and 0 of 53 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company
Entity Type
Operating
Public Float
$94.16K (Jun 2025)
Industry (SIC)
2080 Beverages
Incorporated
NV
Fiscal Year End
December (1231)
Phone
8019635112
EIN
680121636
Headquarters
LAS VEGAS, NV, 89120
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: VERMILLION VENTURES INC (2000–2000)

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$4.83M
Net Income
$2.13M
Total Assets
$2.60M
Total Equity
$-22.99M
Total Debt
-
Free Cash Flow
-
Ratios
Gross Margin
46.9%
Operating Margin
6.3%
Net Margin
44.1%
Return on Equity
-9.3%
Return on Assets
81.8%
Current Ratio
0.1x

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

CIRTRAN CORP generated $3.13M of revenue in fiscal 2025, with net loss of $701.63K and an operating cash outflow of $1.34M. At $3.13M, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. Compared with $1.30M in fiscal 2024, revenue recorded a 141.1% year-over-year increase. Diluted earnings per share were -$0.14, translating the period’s attributable earnings into the amount reported for each diluted share. A diluted share base of 4.95M links the aggregate earnings figure to diluted EPS and helps frame the per-share comparison. Compared with 4.95M diluted shares in fiscal 2024, the current 4.95M base was 0.0% higher. Total assets stood at $2.51M, showing the scale of resources supporting revenue, earnings, liquidity, and financing. Asset turnover was 1.24x, relating the company’s annual revenue directly to the total assets reported at the period end.

Profitability

After reported cost of revenue, the company retained $1.54M as gross profit before recognizing operating expenses and other items. The gross-profit relationship equaled 49.3% of revenue, quantifying the portion retained before operating expenses were recognized. Operations produced a $129.72K operating loss before non-operating and tax effects. Relative to revenue, the operating deficit measured 4.1%, showing the shortfall after operating costs. The company ended the period with a net loss of $701.63K, extending the operating result through all remaining items. Net margin was -22.4%, reflecting a loss equal to 22.4% of reported revenue. Negative EBITDA totaled $127.92K, confirming that the earnings deficit remained before depreciation and amortization. The pretax result was a loss of $701.63K, establishing the deficit before tax effects. The pretax loss equaled 22.4% of revenue, measuring the pre-tax deficit against sales. The net loss equaled 27.9% of period-end assets, showing the deficit relative to the asset base. Compared with a $2.63M net loss in fiscal 2024, the current loss improved to $701.63K.

Liquidity and Capital Structure

The company held $2.51M of assets against $27.62M of liabilities and -$25.11M of equity, revealing how the asset base was financed. With total equity at -$25.11M, the company carried a negative book-capital position, increasing its reliance on liabilities and future earnings. The near-term balance sheet paired $2.26M of current assets with $24.69M of current liabilities at the reporting date. At 0.09x, current liabilities exceeded current assets and placed pressure on the company’s near-term liquidity position. Book equity represented -998.7% of total assets, quantifying the balance-sheet share supported by shareholder capital. Compared with $1.53M in fiscal 2024, the current asset base moved 64.1% and finished higher.

Cash Flow and Earnings Quality

Operating activities used $1.34M of cash, resulting in an operating cash outflow for the year. Cash absorbed by operations increased from $46.35K in fiscal 2024 to $1.34M.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for CIRTRAN CORP
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $3.13M $1.30M $1.62M
Cost of Revenue $1.59M $458.16K $609.65K
Gross Profit $1.54M $838.64K $1.01M
OPERATING EXPENSES
SG&A Expense $1.16M $873.57K $509.90K
Operating Income $-129.72K $-550.74K $-14.92K
NON-OPERATING INCOME / EXPENSE
Interest Expense - - $768.90K
Other Income/Expense $-418.45K $-2.00M $-536.78K
Pretax Income $-701.63K $-2.70M $20.28M
Income Tax - $-74.36K $-8.53K
Net Income $-701.63K $-2.63M $20.29M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-0.14 $-0.53 $4.10
Diluted Shares 4.95M 4.95M 4.95M
EBITDA $-127.92K $-546.40K $-10.41K
Depreciation & Amortization $1.80K $4.34K $4.51K
Balance Sheet
ASSETS
Accounts Receivable $365.66K $25.64K $21.54K
Inventory $1.14M $737.22K $815.61K
Other Current Assets $468.34K $485.62K $441.10K
Current Assets $2.26M $1.28M $1.53M
PP&E (Net) $4.61K $6.41K $18.93K
Noncurrent Assets $252.61K $254.41K $318.93K
Total Assets $2.51M $1.53M $1.85M
LIABILITIES
Accounts Payable $149.45K $762.44K $625.85K
Other Current Liabilities $1.80M $1.86M $1.76M
Current Liabilities $24.69M $23.12M $20.86M
Noncurrent Liabilities $2.93M $2.82M $2.77M
Total Liabilities $27.62M $25.94M $23.63M
EQUITY
Common Stock $4.95K $4.95K $4.95K
Additional Paid-in Capital $37.23M $37.23M $37.23M
Retained Earnings $-62.35M $-61.64M $-59.02M
Total Equity $-25.11M $-24.41M $-21.78M
Total Liabilities & Equity $2.51M $1.53M $1.85M
SUPPLEMENTAL
Shares Outstanding 4.95M 4.95M 4.95M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $-1.34M $-46.35K $-72.61K
Capital Expenditures - - $8.41K
Cash from Investing - $15.40K $-8.41K
Cash from Financing $1.35M $30.95K $62.94K
Free Cash Flow - - $-81.02K
Beginning Cash (CFS) - - -
Net Change in Cash - - -
Effect of FX on Cash - - -
Calculated Ending Cash - - -
Cash per BS - - -
Cash scope difference (CFS − BS) - - -
Cash per CFS $9.59K - -

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is CIRTRAN CORP's annual revenue?

CIRTRAN CORP reported $4.83M in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is CIRTRAN CORP profitable?

Yes. CIRTRAN CORP reported $2.13M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.