CDXS CODEXIS, INC.

CDXS financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1200375 Exchange: Nasdaq SIC: 2860 (Industrial Organic Chemicals) Latest filing: 10-Q filed Aug 11, 2026 Data checked: Oct 21, 2026
Showing 3 of 17 annual and 0 of 64 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company
Entity Type
Operating
Public Float
$133.40M (Jun 2025)
Industry (SIC)
2860 Industrial Organic Chemicals
Incorporated
DE
Fiscal Year End
December (1231)
Phone
650-421-8100
EIN
710872999
Headquarters
REDWOOD CITY, CA, 94063
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: CODEXIS INC (2002–2019)

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$77.68M
Net Income
$-30.72M
Total Assets
$120.06M
Total Equity
$32.96M
Total Debt
$40.88M
Free Cash Flow
$-12.18M
Ratios
Gross Margin
87%
Operating Margin
-35.6%
Net Margin
-39.6%
Return on Equity
-93.2%
Return on Assets
-25.6%
Current Ratio
3.06x
Debt / Equity
1.24x
FCF / Assets
-10.1%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

In fiscal 2025, CODEXIS, INC. recorded $70.39M of revenue, net loss of $43.97M, and an operating cash outflow of $19.38M. Revenue of $70.39M sets the scale for evaluating how effectively sales translated into profit and cash during the year. The top line expanded 18.6% from $59.34M in fiscal 2024, increasing the company’s operating scale. Diluted earnings per share were -$0.50, translating the period’s attributable earnings into the amount reported for each diluted share. The company employed $147.80M of total assets, the balance-sheet base supporting its current operating and cash-flow results. Revenue equaled 0.48x of total assets, indicating how much reported top-line activity the company produced relative to its period-end asset base.

Profitability

The first profit layer was $61.05M of gross profit, the amount available after reported direct revenue costs to absorb operating expenses. The gross-profit relationship equaled 86.7% of revenue, quantifying the portion retained before operating expenses were recognized. The company recorded an operating loss of $41.74M after the reported operating expense base. Relative to revenue, the operating deficit measured 59.3%, showing the shortfall after operating costs. The company ended the period with a net loss of $43.97M, extending the operating result through all remaining items. Measured against revenue, the bottom-line deficit represented 62.5% after all recognized items. Before income taxes, the company recorded a loss of $43.93M, bridging the operating result to the final net loss. The pretax loss equaled 62.4% of revenue, measuring the pre-tax deficit against sales. The reported income-tax provision was $47.00K, the amount recognized between pretax income and the final net-income result. The loss-to-equity relationship was 87.0%, placing the bottom-line deficit against shareholder capital. Relative to total assets, the net loss represented 29.8%.

Liquidity and Capital Structure

The company held $147.80M of assets against $97.27M of liabilities and $50.53M of equity, revealing how the asset base was financed. The near-term balance sheet paired $96.82M of current assets with $25.32M of current liabilities at the reporting date. The current ratio was 3.82x, with current assets exceeding current liabilities and providing a short-term liquidity cushion. The company held $50.79M in cash and equivalents, a narrower liquidity measure than total current assets. The cash balance equaled 200.6% of current liabilities, showing how much near-term coverage came from cash alone. Total debt was $40.10M, establishing the amount of borrowing carried within the company’s capital structure. Against book equity, debt measured 0.79x, placing the company’s financial leverage in clear balance-sheet terms. Debt represented 27.1% of total assets, placing borrowing in the context of the company’s full resource base. The liabilities-to-assets relationship was 65.8%, placing reported obligations against the full positive asset balance. Cash and equivalents equaled 34.4% of total assets, showing the liquid cash component within the company’s broader resource base. Compared with $149.01M in fiscal 2024, the current asset base moved 0.8% and finished lower. Reported equity changed 24.5% from $66.93M in fiscal 2024, placing the current capital base lower year over year. Compared with $19.26M in fiscal 2024, the current cash balance moved 163.7% and finished higher.

Cash Flow and Earnings Quality

The company reported an operating cash outflow of $19.38M, rather than cash generation from operations. Capital spending of $4.47M added to the period’s operating cash use, reinforcing the overall cash deficit after investment for the year. Negative free cash flow was $23.85M, leaving a cash deficit after capital spending and reducing financial flexibility. The free-cash-flow deficit equaled 33.9% of revenue, showing the post-investment cash shortfall relative to sales. Relative to total assets, the post-investment cash deficit measured 16.1%.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for CODEXIS, INC.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $70.39M $59.35M $70.14M
Cost of Revenue $9.34M $16.29M $12.81M
Gross Profit $61.05M $43.06M $57.33M
OPERATING EXPENSES
R&D Expense $52.31M $46.26M $58.89M
SG&A Expense $47.07M $55.15M $53.25M
Other Operating Expenses (derived) $3.41M $165.00K $13.27M
Operating Income $-41.74M $-58.52M $-68.07M
NON-OPERATING INCOME / EXPENSE
Interest Income $2.63M $3.67M $4.17M
Other Income/Expense $-4.81M $-10.39M $-12.27M
Pretax Income $-43.93M $-65.24M $-76.17M
Income Tax $47.00K $34.00K $69.00K
Net Income $-43.97M $-65.28M $-76.24M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-0.50 $-0.89 $-1.12
Diluted Shares 87.14M 73.41M 68.13M
EBITDA $-36.49M $-53.57M $-62.55M
Depreciation & Amortization $5.25M $4.95M $5.52M
Balance Sheet
ASSETS
Cash & Equivalents $50.79M $19.26M $65.12M
Short-term Investments $27.42M $54.19M $0
Accounts Receivable - - $10.04M
Inventory $1.82M $1.80M $2.69M
Other Current Assets $500.00K $500.00K $600.00K
Current Assets $96.82M $98.77M $93.47M
PP&E (Net) $13.02M $14.20M $15.49M
Goodwill $2.46M $2.46M $2.46M
Other Noncurrent Assets $883.00K $1.02M $1.25M
Noncurrent Assets $50.98M $50.24M $43.10M
Total Assets $147.80M $149.01M $136.56M
LIABILITIES
Accounts Payable $1.55M $2.84M $5.95M
Current Liabilities $25.32M $23.65M $35.83M
Long-term Debt $40.11M $28.91M $0
Other Noncurrent Liabilities $1.33M $1.27M $1.23M
Noncurrent Liabilities $71.95M $58.44M $14.12M
Total Liabilities $97.27M $82.08M $49.95M
EQUITY
Common Stock $9.00K $8.00K $7.00K
Additional Paid-in Capital $657.29M $629.67M $584.14M
Retained Earnings $-606.78M $-562.81M $-497.53M
Accumulated OCI $8.00K $52.00K $0
Total Equity $50.53M $66.93M $86.62M
Total Liabilities & Equity $147.80M $149.01M $136.56M
SUPPLEMENTAL
Shares Outstanding 90.48M 81.85M 69.91M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $-19.38M $-49.41M $-52.64M
Capital Expenditures $4.47M $4.31M $4.42M
Cash from Investing $23.50M $-56.98M $-4.86M
Cash from Financing $27.93M $60.52M $8.17M
Free Cash Flow $-23.85M $-53.72M $-57.06M
Beginning Cash (CFS) $20.83M $66.70M $116.03M
Net Change in Cash $32.05M $-45.87M $-49.33M
Effect of FX on Cash $0 $0 $0
Calculated Ending Cash $52.88M $20.83M $66.70M
Cash per BS $50.79M $19.26M $65.12M
Cash scope difference (CFS − BS) $2.09M $1.57M $1.58M
Cash per CFS $52.88M $20.83M $66.70M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is CODEXIS, INC.'s annual revenue?

CODEXIS, INC. reported $77.68M in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is CODEXIS, INC. profitable?

No. CODEXIS, INC. reported $-30.72M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

What is CODEXIS, INC.'s debt level?

CODEXIS, INC. carries $40.88M in total debt as of trailing twelve months. Total shareholders' equity stands at $32.96M.

Does CODEXIS, INC. generate free cash flow?

No. Free cash flow was $-12.18M for trailing twelve months. Operating cash flow was $-10.40M.