BJ BJ's Wholesale Club Holdings, Inc.

BJ financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1531152 Exchange: NYSE SIC: 5331 (Retail-Variety Stores) Latest filing: 10-Q filed Aug 25, 2026 Data checked: Oct 21, 2026
Showing 3 of 10 annual and 0 of 36 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Large accelerated filer
Entity Type
Operating
Public Float
$14.50B (Aug 2025)
Industry (SIC)
5331 Retail-Variety Stores
Incorporated
DE
Fiscal Year End
January (0130)
Phone
774-512-7400
EIN
452936287
Headquarters
MARLBOROUGH, MA, 01752
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: Beacon Holding Inc. (2011–2017)

▼ Key Metrics (TTM)

As of Aug 1, 2026
Financials
Revenue
$22.81B
Net Income
$594.50M
Total Assets
$7.99B
Total Equity
$2.20B
Total Debt
$629.25M
Free Cash Flow
$358.22M
Ratios
Gross Margin
18.2%
Operating Margin
3.8%
Net Margin
2.6%
Return on Equity
27.1%
Return on Assets
7.4%
Current Ratio
0.73x
Debt / Equity
0.29x
FCF / Assets
4.5%

▼ FY 2025 Summary Analysis

Annual report ending Jan 31, 2026

Overview and Growth

In fiscal 2025, BJ's Wholesale Club Holdings, Inc. recorded $21.46B of revenue, net income of $578.38M, and an operating cash inflow of $1.03B. At $21.46B, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. Compared with $20.50B in fiscal 2024, revenue recorded a 4.7% year-over-year increase. Diluted earnings per share were $4.38, translating the period’s attributable earnings into the amount reported for each diluted share. The per-share result recorded a 9.5% increase from fiscal 2024 diluted EPS of $4.00. The revenue-to-assets relationship was 2.86x, showing the sales generated relative to the resources carried on the balance sheet.

Profitability

Gross profit was $4.00B, representing the portion of revenue remaining after the reported cost of revenue and before operating expenses. Gross margin was 18.6%, so that share of each revenue unit remained after the cost of revenue reported for the period. Operating income was $816.60M, the earnings remaining from reported operations after the company’s recognized operating cost structure. Relative to revenue, operating income represented 3.8%, showing how efficiently sales converted into operating profit. After all reported below-operating-line items, the company recorded net income of $578.38M for the fiscal year. Measured against reported revenue, net income produced a 2.7% margin after operating costs and the remaining recognized items. The earnings statement records $774.21M of pretax income, the profit base against which the reported tax provision can be assessed. Measured against revenue, pretax income equaled 3.6%, adding a pre-tax profitability layer between revenue and net income. The reported income-tax provision was $195.83M, the amount recognized between pretax income and the final net-income result. The effective relationship between income tax and positive pretax income was 25.3%, without assuming a statutory-rate comparison.

Liquidity and Capital Structure

Total assets were $7.51B, supported by $5.31B of liabilities and $2.20B of shareholder equity. The near-term balance sheet paired $1.99B of current assets with $2.67B of current liabilities at the reporting date. At 0.75x, current liabilities exceeded current assets and placed pressure on the company’s near-term liquidity position. Reported cash and equivalents were $46.24M, separating immediately recognizable cash resources from the rest of the current-asset base. Measured only with cash and equivalents, coverage of current liabilities was 1.7%, excluding receivables and other current assets. Borrowings totaled $519.10M, adding a fixed financing obligation alongside the company’s equity capital. Debt equaled 0.24x of book equity, describing the relative scale of borrowing and shareholder capital. Relative to total assets, debt measured 6.9%, showing how much of the asset base was matched by borrowing. Liabilities represented 70.7% of total assets, quantifying the liability-funded share of the company’s resource base. The cash-to-assets relationship was 0.6%, comparing reported cash and equivalents with the full positive asset balance. Compared with $7.07B in fiscal 2024, the current asset base moved 6.3% and finished higher.

Cash Flow and Earnings Quality

The company reported $1.03B of operating cash flow, a cash inflow that shows the cash generated by operations. Operating cash flow equaled 1.78x of net income, showing how strongly accounting earnings converted into cash from operations. Capital spending was $702.05M, absorbing part of the cash generated from operations before free cash flow. Capital spending absorbed 68.2% of operating cash flow, quantifying the share of cash from operations directed to investment. Free cash flow came to $328.01M, leaving a positive amount after capital expenditures. The free-cash-flow margin was 1.5%, measuring cash remaining after capital spending against revenue. Measured against total assets, free cash flow represented 4.4%, showing the cash productivity of the company’s assets.
Based on the annual report for the fiscal year ending Jan 31, 2026. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for BJ's Wholesale Club Holdings, Inc.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $21.46B $20.50B $19.97B
Cost of Revenue $17.46B $16.74B $16.33B
Gross Profit $4.00B $3.76B $3.64B
OPERATING EXPENSES
SG&A Expense $3.15B $2.96B $2.82B
Operating Income $816.60M $772.21M $800.42M
NON-OPERATING INCOME / EXPENSE
Interest Expense $31.93M $42.72M $58.20M
Pretax Income $774.21M $720.85M $735.89M
Income Tax $195.83M $186.43M $212.24M
Net Income $578.38M $534.42M $523.74M
PER SHARE & SUPPLEMENTAL
Diluted EPS $4.38 $4.00 $3.88
Diluted Shares 132.07M 133.61M 135.12M
EBITDA $1.11B $1.03B $1.03B
Depreciation & Amortization $288.59M $262.07M $227.70M
Balance Sheet
ASSETS
Cash & Equivalents $46.25M $28.27M $36.05M
Accounts Receivable $252.79M $277.33M $234.77M
Inventory $1.56B $1.51B $1.45B
Other Current Assets $135.58M $64.37M $68.37M
Current Assets $1.99B $1.88B $1.79B
PP&E (Net) $2.36B $1.90B $1.58B
Goodwill $1.01B $1.01B $1.01B
Intangible Assets $95.46M $101.11M $107.63M
Other Noncurrent Assets $71.12M $71.58M $43.82M
Noncurrent Assets $5.52B $5.19B $4.88B
Total Assets $7.51B $7.07B $6.68B
LIABILITIES
Accounts Payable $1.31B $1.25B $1.18B
Short-term Debt $120.00M $175.00M $319.00M
Other Current Liabilities $44.70M $59.99M $55.61M
Current Liabilities $2.67B $2.53B $2.47B
Long-term Debt $399.10M $398.81M $398.43M
Other Noncurrent Liabilities $298.21M $211.34M $226.64M
Noncurrent Liabilities $2.64B $2.68B $2.75B
Total Liabilities $5.31B $5.22B $5.22B
EQUITY
Common Stock $1.30M $1.49M $1.48M
Additional Paid-in Capital $995.08M $1.08B $1.01B
Retained Earnings $1.20B $1.70B $1.17B
Accumulated OCI $73.00K $231.00K $501.00K
Total Equity $2.20B $1.85B $1.46B
Total Liabilities & Equity $7.51B $7.07B $6.68B
SUPPLEMENTAL
Total Debt $519.10M $573.81M $717.43M
Shares Outstanding 129.64M 131.64M 132.77M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $1.03B $900.87M $718.88M
Capital Expenditures $702.05M $587.98M $467.08M
Cash from Investing $-702.34M $-589.57M $-454.77M
Cash from Financing $-309.74M $-319.08M $-261.98M
Free Cash Flow $328.01M $312.89M $251.81M
Beginning Cash (CFS) $28.27M $36.05M $33.92M
Net Change in Cash $17.97M $-7.78M $2.13M
Effect of FX on Cash - - -
Calculated Ending Cash $46.25M $28.27M $36.05M
Cash per BS $46.25M $28.27M $36.05M
Cash scope difference (CFS − BS) - - -
Cash per CFS $46.25M $28.27M $36.05M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is BJ's Wholesale Club Holdings, Inc.'s annual revenue?

BJ's Wholesale Club Holdings, Inc. reported $22.81B in revenue for trailing twelve months (ending August 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is BJ's Wholesale Club Holdings, Inc. profitable?

Yes. BJ's Wholesale Club Holdings, Inc. reported $594.50M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

What is BJ's Wholesale Club Holdings, Inc.'s debt level?

BJ's Wholesale Club Holdings, Inc. carries $629.25M in total debt as of trailing twelve months. Total shareholders' equity stands at $2.20B.

Does BJ's Wholesale Club Holdings, Inc. generate free cash flow?

Yes. Free cash flow was $358.22M for trailing twelve months. Operating cash flow was $1.11B.