ADAM ADAMAS TRUST, INC.

ADAM financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1273685 Exchange: Nasdaq SIC: 6798 (Real Estate Investment Trusts) Latest filing: 10-Q filed Jul 31, 2026 Data checked: Oct 21, 2026
Showing 3 of 16 annual and 0 of 64 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Accelerated filer
Entity Type
Operating
Public Float
$595.57M (Jun 2025)
Industry (SIC)
6798 Real Estate Investment Trusts
Incorporated
MD
Fiscal Year End
December (1231)
Phone
(212) 792-0107
EIN
470934168
Headquarters
NEW YORK, NY, 10016
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: NEW YORK MORTGAGE TRUST, INC. (2025–2025) · NEW YORK MORTGAGE TRUST INC (2003–2025)

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
-
Net Income
$202.13M
Total Assets
$12.96B
Total Equity
$1.47B
Total Debt
-
Free Cash Flow
-
Ratios
Return on Equity
13.8%
Return on Assets
1.6%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

In fiscal 2025, ADAMAS TRUST, INC. reported net income of $149.05M. On a per-share basis, diluted EPS was $1.10, which connects the reported earnings outcome with the company’s diluted share count. The diluted weighted-average share count was 91.51M, linking total earnings with the per-share result received by shareholders. The diluted share count was 0.8% higher than fiscal 2024, when diluted shares averaged 90.81M, adding context to the EPS comparison. Total assets stood at $12.64B, showing the scale of resources supporting revenue, earnings, liquidity, and financing.

Profitability

Operations produced $137.80M of income after the reported operating expense base, before the remaining non-operating and tax effects. The bottom-line result was net income of $149.05M, after the operating, financing, tax, and other items recognized for the period. Reported EBITDA totaled $160.93M, adding a pre-interest, tax, depreciation, and amortization perspective to the profitability profile. The company recognized $145.00K of income tax for the period, completing the transition from pretax income to net income. The relationship between net income and period-end equity was 10.4%, indicating the profitability achieved on book capital. Net income represented 1.2% of period-end assets, placing the company’s bottom-line result against the total resource base employed. The company moved from a $62.03M net loss in fiscal 2024 to net income of $149.05M.

Liquidity and Capital Structure

The company held $12.64B of assets against $11.21B of liabilities and $1.43B of equity, revealing how the asset base was financed. The company held $210.33M in cash and equivalents, a narrower liquidity measure than total current assets. Total debt was $735.83M, establishing the amount of borrowing carried within the company’s capital structure. Against book equity, debt measured 0.52x, placing the company’s financial leverage in clear balance-sheet terms. Debt represented 5.8% of total assets, placing borrowing in the context of the company’s full resource base. The equity-to-assets relationship was 11.3%, placing book capital against the total resource base. The liabilities-to-assets relationship was 88.7%, placing reported obligations against the full positive asset balance. Measured against total assets, cash and equivalents represented 1.7%, a balance-sheet composition measure rather than a liquidity forecast. Total assets were 37.1% higher than fiscal 2024 assets of $9.22B, measuring the company’s own balance-sheet change. Against $1.40B of equity in fiscal 2024, the current book-equity balance moved 2.0% and ended higher. Cash and equivalents were 25.6% higher than fiscal 2024 cash of $167.42M, showing the year-over-year change in liquid resources.

Cash Flow and Earnings Quality

The company reported $134.04M of operating cash flow, a cash inflow that shows the cash generated by operations. Against net income, operating cash flow measured 0.9x, showing the relationship between accrual earnings and operating cash. The cash-flow statement records $8.15M of capital expenditures, the investment amount considered after operating cash generation. Capital spending absorbed 6.1% of operating cash flow, quantifying the share of cash from operations directed to investment. Free cash flow came to $125.89M, leaving a positive amount after capital expenditures. Free cash flow equaled 1.0% of total assets, relating post-investment cash generation to the company’s resource base. Operating cash flow of $134.04M finished above fiscal 2024 operating cash flow of $14.07M, showing the year-over-year direction of cash generation.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for ADAMAS TRUST, INC.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
OPERATING EXPENSES
SG&A Expense $72.66M $48.67M $49.57M
Operating Income $137.80M $-92.92M $-77.72M
NON-OPERATING INCOME / EXPENSE
Interest Expense - - $192.13M
Interest Income $601.95M $401.28M $258.66M
Other Income/Expense $16.51M $29.15M $4.74M
Income Tax $145.00K $1.04M $75.00K
Net Income $149.05M $-62.03M $-48.67M
PER SHARE & SUPPLEMENTAL
Diluted EPS $1.10 $-1.14 $-0.99
Diluted Shares 91.51M 90.82M 91.04M
EBITDA $160.93M $-53.10M $-53.10M
Depreciation & Amortization $23.13M $39.82M $24.62M
Balance Sheet
ASSETS
Cash & Equivalents $210.33M $167.42M $187.11M
Goodwill $22.40M $0 -
Intangible Assets $17.32M $252.00K -
Other Noncurrent Assets $427.52M $437.87M $315.36M
Total Assets $12.64B $9.22B $7.40B
LIABILITIES
Long-term Debt $735.83M $573.16M $934.05M
Other Noncurrent Liabilities $205.50M $147.61M $118.02M
Total Liabilities $11.21B $7.81B $5.77B
EQUITY
Common Stock $903.00K $906.00K $907.00K
Additional Paid-in Capital $2.29B $2.29B $2.30B
Retained Earnings $-1.41B $-1.43B $-1.25B
Accumulated OCI $0 $0 $-4.00K
Total Equity $1.43B $1.40B $1.60B
Temporary Equity $3.02M $12.36M $28.06M
Total Liabilities & Equity $12.64B $9.22B $7.40B
SUPPLEMENTAL
Shares Outstanding 90.30M 90.57M 90.68M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $134.04M $14.07M $29.95M
Capital Expenditures $8.15M $24.65M $50.41M
Cash from Investing $-2.90B $-2.24B $-1.22B
Cash from Financing $2.78B $2.23B $1.14B
Free Cash Flow $125.89M $-10.58M $-20.46M
Beginning Cash (CFS) $329.02M $330.64M $380.94M
Net Change in Cash $13.35M $-1.62M $-50.30M
Effect of FX on Cash - - -
Calculated Ending Cash $342.38M $329.02M $330.64M
Cash per BS $210.33M $167.42M $187.11M
Cash scope difference (CFS − BS) $132.05M $161.60M $143.54M
Cash per CFS $342.38M $329.02M $330.64M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

Is ADAMAS TRUST, INC. profitable?

Yes. ADAMAS TRUST, INC. reported $202.13M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.