ABTS Abits Group Inc

ABTS financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1864055 Exchange: Nasdaq SIC: 6199 (Finance Services) Latest filing: 20-F filed Apr 29, 2026 Data checked: Oct 21, 2026
Showing 3 of 7 annual and 0 of 0 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer
Entity Type
Other
Industry (SIC)
6199 Finance Services
Incorporated
D8
Fiscal Year End
December (1231)
Phone
852 2961 4888
EIN
000000000
Headquarters
HONG KONG SAR
Former Names: Moxian (BVI) Inc (2021–2023)

▼ Key Metrics (FY 2025)

As of Dec 31, 2025
Financials
Revenue
$9.13M
Net Income
$-2.87M
Total Assets
$10.91M
Total Equity
$7.78M
Total Debt
$1.88M
Free Cash Flow
$-1.69M
Ratios
Gross Margin
40.3%
Operating Margin
40.3%
Net Margin
-31.4%
Return on Equity
-36.9%
Return on Assets
-26.3%
Current Ratio
0.33x
Debt / Equity
0.24x
FCF / Assets
-15.5%
Revenue Growth (YoY)
36%
EPS Growth (YoY)
-210.3%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

Fiscal 2025 results for Abits Group Inc combined $9.13M of revenue with net loss of $2.87M and an operating cash inflow of $1.41M. Revenue of $9.13M sets the scale for evaluating how effectively sales translated into profit and cash during the year. Revenue was 36.0% above fiscal 2024 revenue of $6.71M, marking a year-over-year increase. Diluted earnings per share were -$1.21, translating the period’s attributable earnings into the amount reported for each diluted share. At period end, total assets were $10.91M, framing the scale of the company’s operating and financing commitments. The revenue-to-assets relationship was 0.84x, showing the sales generated relative to the resources carried on the balance sheet.

Profitability

The first profit layer was $3.68M of gross profit, the amount available after reported direct revenue costs to absorb operating expenses. Gross profit represented 40.3% of revenue, showing how much of the top line remained after direct costs. Operating income was $3.68M, the earnings remaining from reported operations after the company’s recognized operating cost structure. Operating margin measured 40.3%, showing the portion of revenue preserved after the full set of operating costs. The company ended the period with a net loss of $2.87M, extending the operating result through all remaining items. Net margin was -31.4%, reflecting a loss equal to 31.4% of reported revenue. The company reported a pretax loss of $2.77M, before the effect of income taxes. Measured against revenue, the pretax deficit represented 30.3%. Income tax expense totaled $103.28K, providing the reported tax component that separates pretax and after-tax earnings. Relative to period-end equity, the net loss represented 36.9%. The loss-to-assets relationship was 26.3%, placing the bottom-line deficit against the company’s resource base.

Liquidity and Capital Structure

The company held $10.91M of assets against $3.13M of liabilities and $7.78M of equity, revealing how the asset base was financed. Current assets were $900.68K against $2.76M of current liabilities, framing the resources and obligations classified within the near-term balance-sheet horizon. The current ratio was 0.33x; current liabilities exceeded current assets, leaving a short-term liquidity deficit. Cash and equivalents totaled $83.84K, identifying the most liquid reported component available within the broader current-asset balance. The cash balance equaled 3.0% of current liabilities, showing how much near-term coverage came from cash alone. The company carried $1.88M of total debt at period end, which frames its leverage and debt-service burden. Debt equaled 0.24x of book equity, describing the relative scale of borrowing and shareholder capital. The debt-to-assets relationship was 17.2%, comparing borrowing with the total asset balance. Liabilities represented 28.7% of total assets, quantifying the liability-funded share of the company’s resource base. Measured against total assets, cash and equivalents represented 0.8%, a balance-sheet composition measure rather than a liquidity forecast. Compared with $11.37M in fiscal 2024, the current asset base moved 4.0% and finished lower. Against $10.38M of equity in fiscal 2024, the current book-equity balance moved 25.0% and ended lower.

Cash Flow and Earnings Quality

Operating activities produced a cash inflow of $1.41M, giving the cash-flow counterpart to the accrual-based profit measures reported for the year. Capital expenditures used $3.10M, identifying the reported investment outflow deducted from operating cash flow in the free-cash-flow calculation. Capital expenditures represented 219.3% of operating cash flow, leaving the remainder available as free cash flow. Negative free cash flow was $1.69M, leaving a cash deficit after capital spending and reducing financial flexibility. The free-cash-flow deficit equaled 18.5% of revenue, showing the post-investment cash shortfall relative to sales. The cash deficit after capital spending represented 15.5% of the period-end asset base.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for Abits Group Inc
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $9.13M $6.71M $1.68M
Cost of Revenue $5.45M $3.34M $455.47K
Gross Profit $3.68M $3.38M $1.23M
OPERATING EXPENSES
SG&A Expense $2.55M $2.09M $1.47M
Operating Income $3.68M $3.38M $1.23M
NON-OPERATING INCOME / EXPENSE
Pretax Income $-2.77M $-798.29K $-12.59M
Income Tax $103.28K $111.37K $0
Net Income $-2.87M $-909.66K $-12.59M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-1.21 $-0.39 $-5.32
Diluted Shares 2.37M 2.37M 2.37M
EBITDA $7.20M $6.00M $1.66M
Depreciation & Amortization $3.52M $2.63M $436.45K
Balance Sheet
ASSETS
Cash & Equivalents $83.84K $1.12M $884.20K
Current Assets $900.68K $1.68M $1.66M
PP&E (Net) $8.53M $9.44M $9.46M
Noncurrent Assets $10.01M $9.69M $10.66M
Total Assets $10.91M $11.37M $12.32M
LIABILITIES
Accounts Payable $1.26M $990.35K $1.01M
Short-term Debt $1.50M - -
Other Current Liabilities $532.79K $525.06K $538.70K
Current Liabilities $2.76M $990.35K $1.01M
Long-term Debt $375.00K - -
Other Noncurrent Liabilities (derived) $0 - -
Noncurrent Liabilities $375.00K $0 $0
Total Liabilities $3.13M $990.35K $1.01M
EQUITY
Common Stock $35.55K $35.55K $35.55K
Additional Paid-in Capital $89.56M $89.29M $89.29M
Retained Earnings $-81.67M $-78.80M $-77.89M
Accumulated OCI $-143.87K $-146.46K $-124.41K
Total Equity $7.78M $10.38M $11.31M
Total Liabilities & Equity $10.91M $11.37M $12.32M
SUPPLEMENTAL
Total Debt $1.88M - -
Shares Outstanding 2.37M 2.37M 35.55M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $1.41M $1.92M $1.76M
Capital Expenditures $3.10M $2.60M $9.25M
Cash from Investing $-4.33M $-1.66M $-3.36M
Cash from Financing $1.88M $0 $0
Free Cash Flow $-1.69M $-679.63K $-7.49M
Beginning Cash (CFS) $1.12M $884.20K $2.51M
Net Change in Cash $-1.04M $256.78K $-1.60M
Effect of FX on Cash $2.60K $-22.05K $-20.05K
Calculated Ending Cash $83.84K $1.12M $884.20K
Cash per BS $83.84K $1.12M $884.20K
Cash scope difference (CFS − BS) - - -
Cash per CFS $83.84K $1.12M $884.20K

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Abits Group Inc's annual revenue?

Abits Group Inc reported $9.13M in revenue for fiscal year 2025 (ending December 2025). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Abits Group Inc profitable?

No. Abits Group Inc reported $-2.87M in net income for fiscal year 2025. Profitability data is based on the company's most recent annual report filed with the SEC.

What is Abits Group Inc's debt level?

Abits Group Inc carries $1.88M in total debt as of fiscal year 2025. Total shareholders' equity stands at $7.78M.

Does Abits Group Inc generate free cash flow?

No. Free cash flow was $-1.69M for fiscal year 2025. Operating cash flow was $1.41M.